[FGV] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -1447.01%
YoY- -124.72%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 7,427,055 4,681,748 3,294,359 3,279,337 3,437,324 4,223,645 4,139,601 10.22%
PBT 572,616 498,702 17,924 -57,954 -12,316 87,230 123,341 29.14%
Tax -216,851 -134,208 -5,876 -8,451 13,447 -59,071 -49,737 27.80%
NP 355,765 364,494 12,048 -66,405 1,131 28,159 73,604 30.01%
-
NP to SH 374,024 338,817 20,549 -52,196 -23,227 25,913 73,692 31.07%
-
Tax Rate 37.87% 26.91% 32.78% - - 67.72% 40.32% -
Total Cost 7,071,290 4,317,254 3,282,311 3,345,742 3,436,193 4,195,486 4,065,997 9.65%
-
Net Worth 5,837,043 4,487,227 4,012,967 4,377,782 5,581,672 5,727,598 3,648,152 8.14%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 145,926 - - - - - - -
Div Payout % 39.02% - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 5,837,043 4,487,227 4,012,967 4,377,782 5,581,672 5,727,598 3,648,152 8.14%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 4.79% 7.79% 0.37% -2.02% 0.03% 0.67% 1.78% -
ROE 6.41% 7.55% 0.51% -1.19% -0.42% 0.45% 2.02% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 203.58 128.33 90.30 89.89 94.22 115.77 113.47 10.22%
EPS 10.25 9.30 0.60 -1.40 -0.64 0.70 2.00 31.28%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.23 1.10 1.20 1.53 1.57 1.00 8.14%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 203.65 128.38 90.33 89.92 94.25 115.81 113.51 10.22%
EPS 10.26 9.29 0.56 -1.43 -0.64 0.71 2.02 31.09%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6005 1.2304 1.1004 1.2004 1.5305 1.5705 1.0003 8.14%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.46 1.31 0.995 1.12 1.51 1.71 1.51 -
P/RPS 0.72 1.02 1.10 1.25 1.60 1.48 1.33 -9.71%
P/EPS 14.24 14.11 176.65 -78.28 -237.17 240.74 74.75 -24.13%
EY 7.02 7.09 0.57 -1.28 -0.42 0.42 1.34 31.77%
DY 2.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.07 0.90 0.93 0.99 1.09 1.51 -8.09%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 30/08/21 24/08/20 28/08/19 28/08/18 30/08/17 29/08/16 -
Price 1.52 1.43 1.19 0.95 1.65 1.55 2.10 -
P/RPS 0.75 1.11 1.32 1.06 1.75 1.34 1.85 -13.96%
P/EPS 14.83 15.40 211.27 -66.40 -259.16 218.22 103.96 -27.70%
EY 6.75 6.49 0.47 -1.51 -0.39 0.46 0.96 38.39%
DY 2.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.16 1.08 0.79 1.08 0.99 2.10 -12.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment