[FGV] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -96.3%
YoY- -21.9%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 13,573,964 11,132,352 13,104,324 14,410,864 17,260,156 15,021,796 10,839,564 3.81%
PBT 59,988 -672,632 92,232 100,228 -130,676 -328,772 291,508 -23.14%
Tax -115,112 -22,844 -55,520 -66,352 1,880 16,560 -172,560 -6.51%
NP -55,124 -695,476 36,712 33,876 -128,796 -312,212 118,948 -
-
NP to SH -141,684 -569,396 -13,496 5,320 6,812 -324,308 14,300 -
-
Tax Rate 191.89% - 60.20% 66.20% - - 59.20% -
Total Cost 13,629,088 11,827,828 13,067,612 14,376,988 17,388,952 15,334,008 10,720,616 4.07%
-
Net Worth 4,158,893 4,049,448 4,414,264 5,581,672 3,648,152 6,311,303 6,384,266 -6.88%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 4,158,893 4,049,448 4,414,264 5,581,672 3,648,152 6,311,303 6,384,266 -6.88%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -0.41% -6.25% 0.28% 0.24% -0.75% -2.08% 1.10% -
ROE -3.41% -14.06% -0.31% 0.10% 0.19% -5.14% 0.22% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 372.08 305.15 359.20 395.02 473.12 411.76 297.12 3.81%
EPS -4.00 -15.60 -0.36 0.16 0.20 -8.80 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.11 1.21 1.53 1.00 1.73 1.75 -6.88%
Adjusted Per Share Value based on latest NOSH - 3,648,152
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 372.21 305.25 359.33 395.15 473.28 411.91 297.23 3.81%
EPS -3.89 -15.61 -0.37 0.15 0.19 -8.89 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1404 1.1104 1.2104 1.5305 1.0003 1.7306 1.7506 -6.88%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.35 0.855 1.18 1.70 2.09 1.51 2.17 -
P/RPS 0.36 0.28 0.33 0.43 0.44 0.37 0.73 -11.10%
P/EPS -34.76 -5.48 -318.97 1,165.76 1,119.30 -16.99 553.60 -
EY -2.88 -18.25 -0.31 0.09 0.09 -5.89 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.77 0.98 1.11 2.09 0.87 1.24 -0.82%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 28/05/20 29/05/19 28/05/18 31/05/17 24/05/16 26/05/15 -
Price 1.35 1.10 1.16 1.62 1.75 1.34 2.01 -
P/RPS 0.36 0.36 0.32 0.41 0.37 0.33 0.68 -10.04%
P/EPS -34.76 -7.05 -313.56 1,110.90 937.21 -15.07 512.78 -
EY -2.88 -14.19 -0.32 0.09 0.11 -6.63 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.99 0.96 1.06 1.75 0.77 1.15 0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment