[FGV] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -0.79%
YoY- 24.81%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 14,686,115 12,766,019 13,140,626 16,254,224 17,800,865 16,604,327 14,462,454 0.25%
PBT 520,350 -547,873 -1,043,553 468,920 292,497 235,409 732,803 -5.54%
Tax -221,484 -6,277 -97,861 -220,969 -180,184 5,059 -373,221 -8.32%
NP 298,866 -554,150 -1,141,414 247,951 112,313 240,468 359,582 -3.03%
-
NP to SH 256,948 -381,166 -1,084,656 142,588 114,246 71,792 185,434 5.58%
-
Tax Rate 42.56% - - 47.12% 61.60% -2.15% 50.93% -
Total Cost 14,387,249 13,320,169 14,282,040 16,006,273 17,688,552 16,363,859 14,102,872 0.33%
-
Net Worth 4,158,893 4,049,448 4,414,264 5,581,672 3,648,152 6,311,303 6,384,266 -6.88%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 1,094 72,963 - 182,407 - 147,797 353,629 -61.79%
Div Payout % 0.43% 0.00% - 127.93% - 205.87% 190.70% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 4,158,893 4,049,448 4,414,264 5,581,672 3,648,152 6,311,303 6,384,266 -6.88%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.04% -4.34% -8.69% 1.53% 0.63% 1.45% 2.49% -
ROE 6.18% -9.41% -24.57% 2.55% 3.13% 1.14% 2.90% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 402.56 349.93 360.20 445.55 487.94 455.14 396.43 0.25%
EPS 7.04 -10.45 -29.73 3.91 3.13 1.97 5.08 5.58%
DPS 0.03 2.00 0.00 5.00 0.00 4.05 9.69 -61.78%
NAPS 1.14 1.11 1.21 1.53 1.00 1.73 1.75 -6.88%
Adjusted Per Share Value based on latest NOSH - 3,648,152
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 402.70 350.05 360.32 445.70 488.11 455.30 396.57 0.25%
EPS 7.05 -10.45 -29.74 3.91 3.13 1.97 5.08 5.60%
DPS 0.03 2.00 0.00 5.00 0.00 4.05 9.70 -61.79%
NAPS 1.1404 1.1104 1.2104 1.5305 1.0003 1.7306 1.7506 -6.88%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.35 0.855 1.18 1.70 2.09 1.51 2.17 -
P/RPS 0.34 0.24 0.33 0.38 0.43 0.33 0.55 -7.69%
P/EPS 19.17 -8.18 -3.97 43.49 66.74 76.73 42.69 -12.48%
EY 5.22 -12.22 -25.20 2.30 1.50 1.30 2.34 14.29%
DY 0.02 2.34 0.00 2.94 0.00 2.68 4.47 -59.37%
P/NAPS 1.18 0.77 0.98 1.11 2.09 0.87 1.24 -0.82%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 28/05/20 29/05/19 28/05/18 31/05/17 24/05/16 26/05/15 -
Price 1.34 1.08 1.16 1.62 1.75 1.34 2.01 -
P/RPS 0.33 0.31 0.32 0.36 0.36 0.29 0.51 -6.99%
P/EPS 19.03 -10.34 -3.90 41.45 55.88 68.09 39.54 -11.46%
EY 5.26 -9.67 -25.63 2.41 1.79 1.47 2.53 12.96%
DY 0.02 1.85 0.00 3.09 0.00 3.02 4.82 -59.88%
P/NAPS 1.18 0.97 0.96 1.06 1.75 0.77 1.15 0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment