[MENTIGA] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
11-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 124.63%
YoY- -17.63%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 19,858 6,534 18,301 23,501 22,150 17,182 6,006 22.04%
PBT 6,086 -3,665 6,128 9,013 10,689 32,656 -19,013 -
Tax -1,070 0 0 -208 0 0 0 -
NP 5,016 -3,665 6,128 8,805 10,689 32,656 -19,013 -
-
NP to SH 5,016 -3,649 6,128 8,805 10,689 32,656 -19,013 -
-
Tax Rate 17.58% - 0.00% 2.31% 0.00% 0.00% - -
Total Cost 14,842 10,199 12,173 14,696 11,461 -15,473 25,019 -8.33%
-
Net Worth 51,600 50,795 48,000 40,787 32,404 14,115 -64,119 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 51,600 50,795 48,000 40,787 32,404 14,115 -64,119 -
NOSH 60,000 59,759 60,000 59,981 60,007 42,773 37,496 8.14%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 25.26% -56.09% 33.48% 37.47% 48.26% 190.05% -316.54% -
ROE 9.72% -7.18% 12.77% 21.59% 32.99% 231.35% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 33.10 10.93 30.50 39.18 36.91 40.17 16.02 12.85%
EPS 8.36 -6.11 10.21 14.68 17.81 76.35 -50.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.85 0.80 0.68 0.54 0.33 -1.71 -
Adjusted Per Share Value based on latest NOSH - 60,000
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 27.66 9.10 25.49 32.74 30.86 23.93 8.37 22.03%
EPS 6.99 -5.08 8.54 12.27 14.89 45.49 -26.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7188 0.7076 0.6686 0.5682 0.4514 0.1966 -0.8932 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.62 0.65 0.60 0.57 0.99 0.57 0.22 -
P/RPS 1.87 5.94 1.97 1.45 2.68 1.42 1.37 5.31%
P/EPS 7.42 -10.64 5.87 3.88 5.56 0.75 -0.43 -
EY 13.48 -9.39 17.02 25.75 17.99 133.94 -230.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.76 0.75 0.84 1.83 1.73 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 28/10/11 30/11/10 24/11/09 11/11/08 29/11/07 30/11/06 29/11/05 -
Price 0.625 0.80 0.64 0.90 1.00 0.99 0.22 -
P/RPS 1.89 7.32 2.10 2.30 2.71 2.46 1.37 5.50%
P/EPS 7.48 -13.10 6.27 6.13 5.61 1.30 -0.43 -
EY 13.38 -7.63 15.96 16.31 17.81 77.12 -230.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.94 0.80 1.32 1.85 3.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment