[IHH] YoY Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -18.15%
YoY- -3.68%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 20,856,258 17,509,162 16,881,396 12,851,489 14,768,514 11,140,778 11,010,008 11.22%
PBT 4,463,637 2,683,885 2,495,437 -124,560 1,129,324 -80,544 1,416,074 21.07%
Tax -1,030,664 -512,269 -289,265 -261,600 -496,224 -213,892 -359,432 19.18%
NP 3,432,973 2,171,616 2,206,172 -386,160 633,100 -294,436 1,056,642 21.68%
-
NP to SH 2,965,894 1,809,500 1,878,569 -173,968 681,128 157,693 1,158,264 16.95%
-
Tax Rate 23.09% 19.09% 11.59% - 43.94% - 25.38% -
Total Cost 17,423,285 15,337,546 14,675,224 13,237,649 14,135,414 11,435,214 9,953,365 9.77%
-
Net Worth 27,918,163 26,152,457 22,564,887 21,240,871 22,285,935 21,353,811 22,327,882 3.79%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 27,918,163 26,152,457 22,564,887 21,240,871 22,285,935 21,353,811 22,327,882 3.79%
NOSH 8,806,991 8,806,043 8,783,246 8,777,219 8,773,990 8,244,803 8,239,109 1.11%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 16.46% 12.40% 13.07% -3.00% 4.29% -2.64% 9.60% -
ROE 10.62% 6.92% 8.33% -0.82% 3.06% 0.74% 5.19% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 236.81 198.84 192.27 146.42 168.32 135.13 133.63 10.00%
EPS 33.68 19.76 20.40 -3.01 6.76 0.89 13.80 16.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.17 2.97 2.57 2.42 2.54 2.59 2.71 2.64%
Adjusted Per Share Value based on latest NOSH - 8,806,043
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 236.70 198.71 191.59 145.85 167.61 126.44 124.95 11.23%
EPS 33.66 20.54 21.32 -1.97 7.73 1.79 13.15 16.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1685 2.9681 2.5609 2.4107 2.5293 2.4235 2.534 3.79%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 5.85 5.90 6.70 5.20 5.68 5.21 5.75 -
P/RPS 2.47 2.97 3.48 3.55 3.37 3.86 4.30 -8.82%
P/EPS 17.37 28.71 31.31 -262.36 73.17 272.40 40.90 -13.29%
EY 5.76 3.48 3.19 -0.38 1.37 0.37 2.44 15.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.99 2.61 2.15 2.24 2.01 2.12 -2.24%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 29/11/22 29/11/21 26/11/20 29/11/19 27/11/18 27/11/17 -
Price 5.83 5.95 6.60 5.60 5.37 4.92 5.65 -
P/RPS 2.46 2.99 3.43 3.82 3.19 3.64 4.23 -8.63%
P/EPS 17.31 28.95 30.85 -282.54 69.17 257.23 40.19 -13.09%
EY 5.78 3.45 3.24 -0.35 1.45 0.39 2.49 15.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.00 2.57 2.31 2.11 1.90 2.08 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment