[IHH] YoY Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -18.15%
YoY- -3.68%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 23,588,000 20,856,258 17,509,162 16,881,396 12,851,489 14,768,514 11,140,778 13.30%
PBT 3,540,000 4,463,637 2,683,885 2,495,437 -124,560 1,129,324 -80,544 -
Tax -441,333 -1,030,664 -512,269 -289,265 -261,600 -496,224 -213,892 12.81%
NP 3,098,666 3,432,973 2,171,616 2,206,172 -386,160 633,100 -294,436 -
-
NP to SH 2,566,666 2,965,894 1,809,500 1,878,569 -173,968 681,128 157,693 59.12%
-
Tax Rate 12.47% 23.09% 19.09% 11.59% - 43.94% - -
Total Cost 20,489,333 17,423,285 15,337,546 14,675,224 13,237,649 14,135,414 11,435,214 10.19%
-
Net Worth 28,531,563 27,918,163 26,152,457 22,564,887 21,240,871 22,285,935 21,353,811 4.94%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 528,362 - - - - - - -
Div Payout % 20.59% - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 28,531,563 27,918,163 26,152,457 22,564,887 21,240,871 22,285,935 21,353,811 4.94%
NOSH 8,806,038 8,806,991 8,806,043 8,783,246 8,777,219 8,773,990 8,244,803 1.10%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 13.14% 16.46% 12.40% 13.07% -3.00% 4.29% -2.64% -
ROE 9.00% 10.62% 6.92% 8.33% -0.82% 3.06% 0.74% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 267.86 236.81 198.84 192.27 146.42 168.32 135.13 12.06%
EPS 29.15 33.68 19.76 20.40 -3.01 6.76 0.89 78.77%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.24 3.17 2.97 2.57 2.42 2.54 2.59 3.79%
Adjusted Per Share Value based on latest NOSH - 8,806,043
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 267.65 236.65 198.68 191.55 145.83 167.58 126.41 13.30%
EPS 29.12 33.65 20.53 21.32 -1.97 7.73 1.79 59.11%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2375 3.1679 2.9675 2.5604 2.4102 2.5288 2.423 4.94%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 7.16 5.85 5.90 6.70 5.20 5.68 5.21 -
P/RPS 2.67 2.47 2.97 3.48 3.55 3.37 3.86 -5.95%
P/EPS 24.57 17.37 28.71 31.31 -262.36 73.17 272.40 -33.00%
EY 4.07 5.76 3.48 3.19 -0.38 1.37 0.37 49.07%
DY 0.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.85 1.99 2.61 2.15 2.24 2.01 1.59%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 30/11/23 29/11/22 29/11/21 26/11/20 29/11/19 27/11/18 -
Price 7.23 5.83 5.95 6.60 5.60 5.37 4.92 -
P/RPS 2.70 2.46 2.99 3.43 3.82 3.19 3.64 -4.85%
P/EPS 24.81 17.31 28.95 30.85 -282.54 69.17 257.23 -32.25%
EY 4.03 5.78 3.45 3.24 -0.35 1.45 0.39 47.53%
DY 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.84 2.00 2.57 2.31 2.11 1.90 2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment