[IHH] YoY Quarter Result on 30-Sep-2024 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -14.29%
YoY- 0.36%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 5,643,000 5,825,890 4,595,244 4,444,996 3,518,331 3,788,364 2,840,915 12.10%
PBT 824,000 1,013,229 513,257 616,618 395,969 394,263 -316,711 -
Tax -172,000 -375,387 -188,974 59,040 -86,783 -112,413 -37,754 28.72%
NP 652,000 637,842 324,283 675,658 309,186 281,850 -354,465 -
-
NP to SH 534,000 532,070 251,762 550,000 309,952 236,342 -104,071 -
-
Tax Rate 20.87% 37.05% 36.82% -9.57% 21.92% 28.51% - -
Total Cost 4,991,000 5,188,048 4,270,961 3,769,338 3,209,145 3,506,514 3,195,380 7.70%
-
Net Worth 28,550,495 27,918,163 26,152,457 22,564,887 21,240,871 22,285,935 21,353,811 4.95%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 28,550,495 27,918,163 26,152,457 22,564,887 21,240,871 22,285,935 21,353,811 4.95%
NOSH 8,811,881 8,806,991 8,806,043 8,783,246 8,777,219 8,773,990 8,244,803 1.11%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 11.55% 10.95% 7.06% 15.20% 8.79% 7.44% -12.48% -
ROE 1.87% 1.91% 0.96% 2.44% 1.46% 1.06% -0.49% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 64.04 66.15 52.19 50.63 40.08 43.18 34.46 10.87%
EPS 6.06 6.04 2.78 6.01 3.28 2.44 -1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.24 3.17 2.97 2.57 2.42 2.54 2.59 3.79%
Adjusted Per Share Value based on latest NOSH - 8,811,881
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 64.04 66.11 52.15 50.44 39.93 42.99 32.24 12.10%
EPS 6.06 6.04 2.86 6.24 3.52 2.68 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.24 3.1683 2.9679 2.5607 2.4105 2.5291 2.4233 4.95%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 7.16 5.85 5.90 6.70 5.20 5.68 5.21 -
P/RPS 11.18 8.84 11.31 13.23 12.97 13.16 15.12 -4.90%
P/EPS 118.15 96.83 206.36 106.96 147.25 210.87 -412.75 -
EY 0.85 1.03 0.48 0.93 0.68 0.47 -0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.85 1.99 2.61 2.15 2.24 2.01 1.59%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 30/11/23 29/11/22 29/11/21 26/11/20 29/11/19 27/11/18 -
Price 7.23 5.83 5.95 6.60 5.60 5.37 4.92 -
P/RPS 11.29 8.81 11.40 13.04 13.97 12.44 14.28 -3.83%
P/EPS 119.31 96.50 208.11 105.36 158.58 199.36 -389.77 -
EY 0.84 1.04 0.48 0.95 0.63 0.50 -0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.84 2.00 2.57 2.31 2.11 1.90 2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment