[GBGAQRS] YoY Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
15-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 5.36%
YoY- 11.76%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 425,636 325,322 300,824 549,461 389,580 339,033 0 -
PBT 68,001 40,186 -11,354 104,394 79,417 36,613 0 -
Tax -22,981 -11,653 -5,584 -30,941 -20,684 -10,841 0 -
NP 45,020 28,533 -16,938 73,453 58,733 25,772 0 -
-
NP to SH 43,740 20,241 -13,865 54,993 49,208 24,821 0 -
-
Tax Rate 33.80% 29.00% - 29.64% 26.04% 29.61% - -
Total Cost 380,616 296,789 317,762 476,008 330,846 313,261 0 -
-
Net Worth 422,921 335,621 320,861 305,110 245,328 213,018 0 -
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 10,844 - - - - - - -
Div Payout % 24.79% - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 422,921 335,621 320,861 305,110 245,328 213,018 0 -
NOSH 441,515 390,257 386,579 367,602 355,549 308,723 0 -
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 10.58% 8.77% -5.63% 13.37% 15.08% 7.60% 0.00% -
ROE 10.34% 6.03% -4.32% 18.02% 20.06% 11.65% 0.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 104.67 83.36 77.82 149.47 109.57 109.82 0.00 -
EPS 10.76 5.19 -3.59 14.96 13.84 8.04 0.00 -
DPS 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.86 0.83 0.83 0.69 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 367,645
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 78.28 59.83 55.32 101.05 71.65 62.35 0.00 -
EPS 8.04 3.72 -2.55 10.11 9.05 4.56 0.00 -
DPS 1.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7778 0.6172 0.5901 0.5611 0.4512 0.3918 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 - -
Price 1.70 0.95 0.845 1.86 1.24 1.13 0.00 -
P/RPS 1.62 1.14 1.09 1.24 1.13 1.03 0.00 -
P/EPS 15.81 18.32 -23.56 12.43 8.96 14.05 0.00 -
EY 6.33 5.46 -4.24 8.04 11.16 7.12 0.00 -
DY 1.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.10 1.02 2.24 1.80 1.64 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 24/11/17 24/11/16 27/11/15 14/11/14 29/11/13 28/11/12 - -
Price 1.92 0.87 0.835 1.69 1.17 1.11 0.00 -
P/RPS 1.83 1.04 1.07 1.13 1.07 1.01 0.00 -
P/EPS 17.85 16.77 -23.28 11.30 8.45 13.81 0.00 -
EY 5.60 5.96 -4.30 8.85 11.83 7.24 0.00 -
DY 1.39 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.01 1.01 2.04 1.70 1.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment