[MATRIX] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[MATRIX] MATRIX CONCEPTS HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MATRIX's Result
MATRIX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 1,270,436 538,800 622,364 0 -
PBT 621,536 215,832 245,912 0 -
Tax -159,740 -61,632 -61,976 0 -
NP 461,796 154,200 183,936 0 -
-
NP to SH 461,796 154,200 183,936 0 -
-
Tax Rate 25.70% 28.56% 25.20% - -
Total Cost 808,640 384,600 438,428 0 -
-
Net Worth 751,334 578,249 117,593 0 -
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 77,882 60,234 404 - -
Div Payout % 16.87% 39.06% 0.22% - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 751,334 578,249 117,593 0 -
NOSH 458,130 301,171 72,143 0 -
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 36.35% 28.62% 29.55% 0.00% -
ROE 61.46% 26.67% 156.42% 0.00% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 277.31 178.90 862.68 0.00 -
EPS 100.80 51.20 254.96 0.00 -
DPS 17.00 20.00 0.56 0.00 -
NAPS 1.64 1.92 1.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 101.57 43.08 49.76 0.00 -
EPS 36.92 12.33 14.71 0.00 -
DPS 6.23 4.82 0.03 0.00 -
NAPS 0.6007 0.4623 0.094 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/03/15 31/03/14 - - -
Price 2.80 3.80 0.00 0.00 -
P/RPS 1.01 2.12 0.00 0.00 -
P/EPS 2.78 7.42 0.00 0.00 -
EY 36.00 13.47 0.00 0.00 -
DY 6.07 5.26 0.00 0.00 -
P/NAPS 1.71 1.98 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 12/05/15 21/05/14 23/05/13 - -
Price 3.27 4.00 0.00 0.00 -
P/RPS 1.18 2.24 0.00 0.00 -
P/EPS 3.24 7.81 0.00 0.00 -
EY 30.83 12.80 0.00 0.00 -
DY 5.20 5.00 0.00 0.00 -
P/NAPS 1.99 2.08 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment