[MATRIX] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[MATRIX] MATRIX CONCEPTS HOLDINGS BHD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MATRIX's Result
MATRIX's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 120,438 317,609 134,700 155,591 0 -
PBT 41,352 155,384 53,958 61,478 0 -
Tax -11,501 -39,935 -15,408 -15,494 0 -
NP 29,851 115,449 38,550 45,984 0 -
-
NP to SH 29,851 115,449 38,550 45,984 0 -
-
Tax Rate 27.81% 25.70% 28.56% 25.20% - -
Total Cost 90,587 202,160 96,150 109,607 0 -
-
Net Worth 766,941 751,334 578,249 117,593 0 -
Dividend
30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 16,073 19,470 15,058 101 - -
Div Payout % 53.85% 16.87% 39.06% 0.22% - -
Equity
30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 766,941 751,334 578,249 117,593 0 -
NOSH 459,246 458,130 301,171 72,143 0 -
Ratio Analysis
30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 24.79% 36.35% 28.62% 29.55% 0.00% -
ROE 3.89% 15.37% 6.67% 39.10% 0.00% -
Per Share
30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 26.23 69.33 44.73 215.67 0.00 -
EPS 6.50 25.20 12.80 63.74 0.00 -
DPS 3.50 4.25 5.00 0.14 0.00 -
NAPS 1.67 1.64 1.92 1.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 72,143
30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 9.63 25.39 10.77 12.44 0.00 -
EPS 2.39 9.23 3.08 3.68 0.00 -
DPS 1.29 1.56 1.20 0.01 0.00 -
NAPS 0.6132 0.6007 0.4623 0.094 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/06/15 31/03/15 31/03/14 - - -
Price 3.10 2.80 3.80 0.00 0.00 -
P/RPS 0.00 4.04 8.50 0.00 0.00 -
P/EPS 0.00 11.11 29.69 0.00 0.00 -
EY 0.00 9.00 3.37 0.00 0.00 -
DY 0.00 1.52 1.32 0.00 0.00 -
P/NAPS 3.10 1.71 1.98 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 10/08/15 12/05/15 21/05/14 23/05/13 - -
Price 2.26 3.27 4.00 0.00 0.00 -
P/RPS 0.00 4.72 8.94 0.00 0.00 -
P/EPS 0.00 12.98 31.25 0.00 0.00 -
EY 0.00 7.71 3.20 0.00 0.00 -
DY 0.00 1.30 1.25 0.00 0.00 -
P/NAPS 2.26 1.99 2.08 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment