[MPHBCAP] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
22-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -451.0%
YoY- -346.24%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 38,088 35,492 476,576 412,312 414,572 444,544 466,140 -34.11%
PBT 40,628 -6,940 -160,052 -138,108 93,568 -13,324 133,336 -17.96%
Tax -5,288 14,316 22,768 -9,920 -19,516 -5,884 -32,148 -25.96%
NP 35,340 7,376 -137,284 -148,028 74,052 -19,208 101,188 -16.07%
-
NP to SH 34,932 -1,256 -83,712 -119,040 48,344 -13,112 67,776 -10.45%
-
Tax Rate 13.02% - - - 20.86% - 24.11% -
Total Cost 2,748 28,116 613,860 560,340 340,520 463,752 364,952 -55.71%
-
Net Worth 1,701,864 1,858,999 1,858,999 1,358,499 1,365,649 1,344,199 1,658,799 0.42%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 141,822 - - - - - - -
Div Payout % 405.99% - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,701,864 1,858,999 1,858,999 1,358,499 1,365,649 1,344,199 1,658,799 0.42%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 92.79% 20.78% -28.81% -35.90% 17.86% -4.32% 21.71% -
ROE 2.05% -0.07% -4.50% -8.76% 3.54% -0.98% 4.09% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 5.37 4.96 66.65 57.67 57.98 62.17 65.19 -34.02%
EPS 4.80 0.00 -11.60 -16.80 6.76 -1.84 9.48 -10.71%
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.60 2.60 1.90 1.91 1.88 2.32 0.56%
Adjusted Per Share Value based on latest NOSH - 715,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 5.33 4.96 66.65 57.67 57.98 62.17 65.19 -34.10%
EPS 4.89 0.00 -11.60 -16.80 6.76 -1.84 9.48 -10.44%
DPS 19.84 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3802 2.60 2.60 1.90 1.91 1.88 2.32 0.42%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.995 1.32 1.35 0.59 1.06 1.29 1.57 -
P/RPS 18.52 26.59 2.03 1.02 1.83 2.07 2.41 40.45%
P/EPS 20.20 -751.43 -11.53 -3.54 15.68 -70.34 16.56 3.36%
EY 4.95 -0.13 -8.67 -28.22 6.38 -1.42 6.04 -3.26%
DY 20.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.51 0.52 0.31 0.55 0.69 0.68 -8.08%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 18/05/23 20/05/22 18/05/21 22/05/20 28/05/19 23/05/18 25/05/17 -
Price 1.00 1.57 1.23 0.795 1.01 1.28 1.63 -
P/RPS 18.62 31.63 1.85 1.38 1.74 2.06 2.50 39.72%
P/EPS 20.30 -893.75 -10.51 -4.78 14.94 -69.80 17.20 2.79%
EY 4.93 -0.11 -9.52 -20.94 6.69 -1.43 5.82 -2.72%
DY 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.60 0.47 0.42 0.53 0.68 0.70 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment