[MPHBCAP] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -106.21%
YoY- 98.5%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 35,088 38,088 35,492 476,576 412,312 414,572 444,544 -34.47%
PBT 47,904 40,628 -6,940 -160,052 -138,108 93,568 -13,324 -
Tax -14,032 -5,288 14,316 22,768 -9,920 -19,516 -5,884 15.57%
NP 33,872 35,340 7,376 -137,284 -148,028 74,052 -19,208 -
-
NP to SH 33,176 34,932 -1,256 -83,712 -119,040 48,344 -13,112 -
-
Tax Rate 29.29% 13.02% - - - 20.86% - -
Total Cost 1,216 2,748 28,116 613,860 560,340 340,520 463,752 -62.83%
-
Net Worth 1,684,929 1,701,864 1,858,999 1,858,999 1,358,499 1,365,649 1,344,199 3.83%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 84,246 141,822 - - - - - -
Div Payout % 253.94% 405.99% - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,684,929 1,701,864 1,858,999 1,858,999 1,358,499 1,365,649 1,344,199 3.83%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 96.53% 92.79% 20.78% -28.81% -35.90% 17.86% -4.32% -
ROE 1.97% 2.05% -0.07% -4.50% -8.76% 3.54% -0.98% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 5.00 5.37 4.96 66.65 57.67 57.98 62.17 -34.27%
EPS 4.80 4.80 0.00 -11.60 -16.80 6.76 -1.84 -
DPS 12.00 20.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.40 2.60 2.60 1.90 1.91 1.88 4.15%
Adjusted Per Share Value based on latest NOSH - 715,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.91 5.33 4.96 66.65 57.67 57.98 62.17 -34.47%
EPS 4.64 4.89 0.00 -11.60 -16.80 6.76 -1.84 -
DPS 11.78 19.84 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3565 2.3802 2.60 2.60 1.90 1.91 1.88 3.83%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.22 0.995 1.32 1.35 0.59 1.06 1.29 -
P/RPS 24.41 18.52 26.59 2.03 1.02 1.83 2.07 50.81%
P/EPS 25.82 20.20 -751.43 -11.53 -3.54 15.68 -70.34 -
EY 3.87 4.95 -0.13 -8.67 -28.22 6.38 -1.42 -
DY 9.84 20.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.41 0.51 0.52 0.31 0.55 0.69 -4.90%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 18/05/23 20/05/22 18/05/21 22/05/20 28/05/19 23/05/18 -
Price 1.57 1.00 1.57 1.23 0.795 1.01 1.28 -
P/RPS 31.41 18.62 31.63 1.85 1.38 1.74 2.06 57.40%
P/EPS 33.22 20.30 -893.75 -10.51 -4.78 14.94 -69.80 -
EY 3.01 4.93 -0.11 -9.52 -20.94 6.69 -1.43 -
DY 7.64 20.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.42 0.60 0.47 0.42 0.53 0.68 -0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment