[IOIPG] YoY Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 272.95%
YoY- 206.63%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 2,751,404 2,592,184 2,766,076 1,727,092 2,638,684 2,161,260 2,240,248 3.48%
PBT 534,788 901,948 2,758,932 1,042,876 1,357,952 1,022,596 808,616 -6.65%
Tax -253,852 -195,924 -196,012 -208,712 -587,500 -476,580 -356,440 -5.49%
NP 280,936 706,024 2,562,920 834,164 770,452 546,016 452,176 -7.61%
-
NP to SH 276,676 697,780 2,561,148 835,252 768,436 546,544 447,832 -7.70%
-
Tax Rate 47.47% 21.72% 7.10% 20.01% 43.26% 46.60% 44.08% -
Total Cost 2,470,468 1,886,160 203,156 892,928 1,868,232 1,615,244 1,788,072 5.53%
-
Net Worth 23,001,437 22,134,702 21,308,780 19,656,937 18,831,016 18,720,893 18,280,401 3.89%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 23,001,437 22,134,702 21,308,780 19,656,937 18,831,016 18,720,893 18,280,401 3.89%
NOSH 5,489,603 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 -0.10%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 10.21% 27.24% 92.66% 48.30% 29.20% 25.26% 20.18% -
ROE 1.20% 3.15% 12.02% 4.25% 4.08% 2.92% 2.45% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 50.12 47.08 50.24 31.37 47.92 39.25 40.69 3.53%
EPS 5.04 12.68 46.52 15.16 13.96 9.92 8.12 -7.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.19 4.02 3.87 3.57 3.42 3.40 3.32 3.95%
Adjusted Per Share Value based on latest NOSH - 5,525,255
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 50.12 47.22 50.39 31.46 48.07 39.37 40.81 3.48%
EPS 5.04 12.71 46.65 15.22 14.00 9.96 8.16 -7.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.19 4.0321 3.8817 3.5808 3.4303 3.4102 3.33 3.89%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 2.12 1.66 0.935 1.20 0.905 1.14 1.67 -
P/RPS 4.23 3.53 1.86 3.83 1.89 2.90 4.10 0.52%
P/EPS 42.06 13.10 2.01 7.91 6.48 11.48 20.53 12.68%
EY 2.38 7.63 49.75 12.64 15.42 8.71 4.87 -11.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.41 0.24 0.34 0.26 0.34 0.50 0.33%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 24/11/23 23/11/22 25/11/21 25/11/20 25/11/19 23/11/18 -
Price 2.21 1.73 1.01 1.11 0.995 1.15 1.67 -
P/RPS 4.41 3.67 2.01 3.54 2.08 2.93 4.10 1.22%
P/EPS 43.85 13.65 2.17 7.32 7.13 11.59 20.53 13.46%
EY 2.28 7.33 46.05 13.67 14.03 8.63 4.87 -11.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.43 0.26 0.31 0.29 0.34 0.50 0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment