[BIMB] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -4.41%
YoY- 6.85%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 4,585,538 4,448,308 3,193,986 4,887,150 4,777,526 4,678,210 3,983,068 2.37%
PBT 725,308 691,340 681,040 1,224,498 1,148,186 1,241,208 1,021,822 -5.54%
Tax -187,688 -182,890 -234,892 -300,162 -279,852 -301,572 -279,882 -6.43%
NP 537,620 508,450 446,148 924,336 868,334 939,636 741,940 -5.22%
-
NP to SH 532,676 508,450 446,148 774,146 724,526 795,356 644,092 -3.11%
-
Tax Rate 25.88% 26.45% 34.49% 24.51% 24.37% 24.30% 27.39% -
Total Cost 4,047,918 3,939,858 2,747,838 3,962,814 3,909,192 3,738,574 3,241,128 3.77%
-
Net Worth 7,592,685 7,285,620 6,659,781 7,470,740 6,363,956 5,716,276 4,894,405 7.58%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 7,592,685 7,285,620 6,659,781 7,470,740 6,363,956 5,716,276 4,894,405 7.58%
NOSH 2,266,473 2,266,473 2,155,269 2,075,872 1,792,663 1,764,282 1,693,566 4.97%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 11.72% 11.43% 13.97% 18.91% 18.18% 20.09% 18.63% -
ROE 7.02% 6.98% 6.70% 10.36% 11.38% 13.91% 13.16% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 202.32 197.21 148.19 241.39 266.50 265.16 235.19 -2.47%
EPS 23.50 22.74 20.78 40.04 40.50 45.38 38.20 -7.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.35 3.23 3.09 3.69 3.55 3.24 2.89 2.48%
Adjusted Per Share Value based on latest NOSH - 2,075,872
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 202.49 196.43 141.04 215.81 210.97 206.59 175.89 2.37%
EPS 23.52 22.45 19.70 34.19 31.99 35.12 28.44 -3.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3529 3.2173 2.9409 3.299 2.8103 2.5243 2.1613 7.58%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.49 1.95 2.68 3.88 3.42 4.57 3.85 -
P/RPS 1.23 0.99 1.81 1.61 1.28 1.72 1.64 -4.67%
P/EPS 10.59 8.65 12.95 10.15 8.46 10.14 10.12 0.75%
EY 9.44 11.56 7.72 9.85 11.82 9.86 9.88 -0.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.60 0.87 1.05 0.96 1.41 1.33 -9.30%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 29/08/23 30/08/22 30/08/21 27/08/20 28/08/19 27/08/18 -
Price 2.74 2.09 2.61 3.97 3.44 4.05 3.88 -
P/RPS 1.35 1.06 1.76 1.64 1.29 1.53 1.65 -3.28%
P/EPS 11.66 9.27 12.61 10.38 8.51 8.98 10.20 2.25%
EY 8.58 10.79 7.93 9.63 11.75 11.13 9.80 -2.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.65 0.84 1.08 0.97 1.25 1.34 -7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment