[BIMB] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 10.61%
YoY- -36.54%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 1,148,265 1,120,401 823,021 1,246,727 1,144,691 1,155,893 992,172 2.46%
PBT 186,496 184,146 181,196 298,896 252,260 301,020 237,297 -3.93%
Tax -48,418 -48,009 -64,039 -80,531 -68,328 -72,791 -66,905 -5.24%
NP 138,078 136,137 117,157 218,365 183,932 228,229 170,392 -3.44%
-
NP to SH 137,166 136,137 117,157 184,614 153,026 195,162 149,911 -1.46%
-
Tax Rate 25.96% 26.07% 35.34% 26.94% 27.09% 24.18% 28.19% -
Total Cost 1,010,187 984,264 705,864 1,028,362 960,759 927,664 821,780 3.49%
-
Net Worth 7,592,685 7,285,620 6,659,781 7,470,740 6,363,956 5,716,276 4,894,405 7.58%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 7,592,685 7,285,620 6,659,781 7,470,740 6,363,956 5,716,276 4,894,405 7.58%
NOSH 2,266,473 2,266,473 2,155,269 2,075,872 1,792,663 1,764,282 1,693,566 4.97%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 12.02% 12.15% 14.23% 17.52% 16.07% 19.74% 17.17% -
ROE 1.81% 1.87% 1.76% 2.47% 2.40% 3.41% 3.06% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 50.66 49.67 38.19 61.58 63.85 65.52 58.58 -2.38%
EPS 6.05 6.04 5.44 9.12 8.54 11.06 8.85 -6.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.35 3.23 3.09 3.69 3.55 3.24 2.89 2.48%
Adjusted Per Share Value based on latest NOSH - 2,155,269
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 50.71 49.48 36.34 55.05 50.55 51.04 43.81 2.46%
EPS 6.06 6.01 5.17 8.15 6.76 8.62 6.62 -1.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3529 3.2173 2.9409 3.299 2.8103 2.5243 2.1613 7.58%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.49 1.95 2.68 3.88 3.42 4.57 3.85 -
P/RPS 4.91 3.93 7.02 6.30 5.36 6.98 6.57 -4.73%
P/EPS 41.14 32.31 49.30 42.55 40.06 41.31 43.49 -0.92%
EY 2.43 3.10 2.03 2.35 2.50 2.42 2.30 0.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.60 0.87 1.05 0.96 1.41 1.33 -9.30%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 29/08/23 30/08/22 30/08/21 27/08/20 28/08/19 27/08/18 -
Price 2.74 2.09 2.61 3.97 3.44 4.05 3.88 -
P/RPS 5.41 4.21 6.83 6.45 5.39 6.18 6.62 -3.30%
P/EPS 45.27 34.63 48.01 43.54 40.30 36.61 43.83 0.53%
EY 2.21 2.89 2.08 2.30 2.48 2.73 2.28 -0.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.65 0.84 1.08 0.97 1.25 1.34 -7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment