[BIMB] YoY Annualized Quarter Result on 30-Sep-2009

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2009
Profit Trend
QoQ- 102.16%
YoY- -25.01%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
Revenue 2,402,514 2,309,196 1,781,848 1,608,468 1,490,180 565.18%
PBT 597,474 560,640 307,893 273,721 299,132 1456.06%
Tax -174,978 -34,518 -66,520 -56,367 -91,424 1213.71%
NP 422,496 526,122 241,372 217,354 207,708 1572.71%
-
NP to SH 229,776 306,426 156,338 118,257 113,659 1532.43%
-
Tax Rate 29.29% 6.16% 21.60% 20.59% 30.56% -
Total Cost 1,980,018 1,783,074 1,540,476 1,391,113 1,282,472 460.18%
-
Net Worth 1,333,426 1,060,636 1,122,037 1,114,790 1,066,011 143.02%
Dividend
30/09/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
Div - - - - 10,749 -
Div Payout % - - - - 9.46% -
Equity
30/09/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
Net Worth 1,333,426 1,060,636 1,122,037 1,114,790 1,066,011 143.02%
NOSH 1,066,740 891,291 890,506 891,832 895,807 99.94%
Ratio Analysis
30/09/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
NP Margin 17.59% 22.78% 13.55% 13.51% 13.94% -
ROE 17.23% 28.89% 13.93% 10.61% 10.66% -
Per Share
30/09/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
RPS 225.22 259.08 200.09 180.36 166.35 232.69%
EPS 21.54 34.38 17.54 13.26 12.69 715.91%
DPS 0.00 0.00 0.00 0.00 1.20 -
NAPS 1.25 1.19 1.26 1.25 1.19 21.55%
Adjusted Per Share Value based on latest NOSH - 1,066,740
30/09/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
RPS 106.00 101.88 78.62 70.97 65.75 565.08%
EPS 10.14 13.52 6.90 5.22 5.01 1539.89%
DPS 0.00 0.00 0.00 0.00 0.47 -
NAPS 0.5883 0.468 0.4951 0.4919 0.4703 143.06%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
Date 30/09/09 30/09/08 31/12/08 31/03/09 30/06/09 -
Price 1.06 1.02 0.88 0.79 0.99 -
P/RPS 0.00 0.39 0.44 0.44 0.60 -
P/EPS 0.00 2.97 5.01 5.96 7.80 -
EY 0.00 33.71 19.95 16.78 12.82 -
DY 0.00 0.00 0.00 0.00 1.21 -
P/NAPS 1.06 0.86 0.70 0.63 0.83 163.90%
Price Multiplier on Announcement Date
30/09/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
Date 26/11/09 28/11/08 24/02/09 25/05/09 28/08/09 -
Price 1.25 0.84 0.87 1.04 1.08 -
P/RPS 0.00 0.32 0.43 0.58 0.65 -
P/EPS 0.00 2.44 4.96 7.84 8.51 -
EY 0.00 40.93 20.18 12.75 11.75 -
DY 0.00 0.00 0.00 0.00 1.11 -
P/NAPS 1.25 0.71 0.69 0.83 0.91 252.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment