[EATECH] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 107.0%
YoY- 92.02%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 255,284 386,076 470,624 290,908 144,736 15.23%
PBT 69,772 -247,044 57,936 34,624 18,348 39.61%
Tax -944 -452 -10,112 -5,160 -3,004 -25.11%
NP 68,828 -247,496 47,824 29,464 15,344 45.49%
-
NP to SH 68,828 -247,496 47,824 29,464 15,344 45.49%
-
Tax Rate 1.35% - 17.45% 14.90% 16.37% -
Total Cost 186,456 633,572 422,800 261,444 129,392 9.55%
-
Net Worth 171,360 211,679 0 277,200 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 171,360 211,679 0 277,200 0 -
NOSH 504,000 504,000 504,000 504,000 390,000 6.61%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 26.96% -64.11% 10.16% 10.13% 10.60% -
ROE 40.17% -116.92% 0.00% 10.63% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 50.65 76.60 93.38 57.72 37.11 8.08%
EPS 13.64 -49.12 9.48 5.84 3.92 36.54%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.42 0.00 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 504,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 48.12 72.78 88.71 54.84 27.28 15.23%
EPS 12.97 -46.65 9.01 5.55 2.89 45.51%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.323 0.399 0.00 0.5225 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 - -
Price 0.36 0.67 1.19 0.605 0.00 -
P/RPS 0.71 0.87 1.27 1.05 0.00 -
P/EPS 2.64 -1.36 12.54 10.35 0.00 -
EY 37.93 -73.29 7.97 9.66 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.60 0.00 1.10 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 14/05/18 31/05/17 20/05/16 21/05/15 - -
Price 0.345 0.50 1.07 1.09 0.00 -
P/RPS 0.68 0.65 1.15 1.89 0.00 -
P/EPS 2.53 -1.02 11.28 18.65 0.00 -
EY 39.58 -98.21 8.87 5.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.19 0.00 1.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment