[EATECH] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
14-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 156.81%
YoY- 127.81%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 123,480 350,800 265,808 255,284 386,076 470,624 290,908 -13.29%
PBT -103,524 18,404 36,524 69,772 -247,044 57,936 34,624 -
Tax 0 0 0 -944 -452 -10,112 -5,160 -
NP -103,524 18,404 36,524 68,828 -247,496 47,824 29,464 -
-
NP to SH -103,524 18,404 36,524 68,828 -247,496 47,824 29,464 -
-
Tax Rate - 0.00% 0.00% 1.35% - 17.45% 14.90% -
Total Cost 227,004 332,396 229,284 186,456 633,572 422,800 261,444 -2.32%
-
Net Worth 132,625 275,859 236,879 171,360 211,679 0 277,200 -11.55%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 132,625 275,859 236,879 171,360 211,679 0 277,200 -11.55%
NOSH 530,500 530,500 504,000 504,000 504,000 504,000 504,000 0.85%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -83.84% 5.25% 13.74% 26.96% -64.11% 10.16% 10.13% -
ROE -78.06% 6.67% 15.42% 40.17% -116.92% 0.00% 10.63% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 23.28 66.13 52.74 50.65 76.60 93.38 57.72 -14.03%
EPS -19.52 3.48 7.24 13.64 -49.12 9.48 5.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.52 0.47 0.34 0.42 0.00 0.55 -12.30%
Adjusted Per Share Value based on latest NOSH - 504,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 9.31 26.45 20.04 19.25 29.11 35.49 21.93 -13.29%
EPS -7.81 1.39 2.75 5.19 -18.66 3.61 2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.208 0.1786 0.1292 0.1596 0.00 0.209 -11.55%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.195 0.24 0.475 0.36 0.67 1.19 0.605 -
P/RPS 0.84 0.36 0.90 0.71 0.87 1.27 1.05 -3.64%
P/EPS -1.00 6.92 6.55 2.64 -1.36 12.54 10.35 -
EY -100.07 14.45 15.26 37.93 -73.29 7.97 9.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.46 1.01 1.06 1.60 0.00 1.10 -5.56%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 29/05/20 31/05/19 14/05/18 31/05/17 20/05/16 21/05/15 -
Price 0.11 0.33 0.45 0.345 0.50 1.07 1.09 -
P/RPS 0.47 0.50 0.85 0.68 0.65 1.15 1.89 -20.68%
P/EPS -0.56 9.51 6.21 2.53 -1.02 11.28 18.65 -
EY -177.40 10.51 16.10 39.58 -98.21 8.87 5.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.63 0.96 1.01 1.19 0.00 1.98 -22.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment