[OASIS] YoY Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 74.74%
YoY- -2.53%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/09/19 31/03/18 CAGR
Revenue 14,784 17,100 3,568 4,384 6,492 9,298 5,560 19.44%
PBT -5,812 -3,724 -3,852 -9,824 -5,276 -918 -8,764 -7.19%
Tax 0 -64 0 0 0 93 0 -
NP -5,812 -3,788 -3,852 -9,824 -5,276 -825 -8,764 -7.19%
-
NP to SH -5,832 -3,884 -3,788 -9,800 4,784 -812 -8,784 -7.17%
-
Tax Rate - - - - - - - -
Total Cost 20,596 20,888 7,420 14,208 11,768 10,123 14,324 6.82%
-
Net Worth 30,500 40,136 28,072 17,582 25,152 23,443 23,931 4.50%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/09/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/09/19 31/03/18 CAGR
Net Worth 30,500 40,136 28,072 17,582 25,152 23,443 23,931 4.50%
NOSH 133,788 1,337,883 935,748 549,450 244,200 244,200 244,200 -10.35%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/09/19 31/03/18 CAGR
NP Margin -39.31% -22.15% -107.96% -224.09% -81.27% -8.88% -157.63% -
ROE -19.12% -9.68% -13.49% -55.74% 19.02% -3.46% -36.70% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/09/19 31/03/18 CAGR
RPS 1.11 1.28 0.38 1.80 2.66 3.81 2.28 -12.25%
EPS -0.44 -0.28 -0.40 -4.00 1.96 -0.33 -3.60 -31.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.023 0.03 0.03 0.072 0.103 0.096 0.098 -23.15%
Adjusted Per Share Value based on latest NOSH - 1,337,883
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/09/19 31/03/18 CAGR
RPS 10.05 11.62 2.42 2.98 4.41 6.32 3.78 19.44%
EPS -3.96 -2.64 -2.57 -6.66 3.25 -0.55 -5.97 -7.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2072 0.2727 0.1908 0.1195 0.1709 0.1593 0.1626 4.50%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/09/19 31/03/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 29/03/19 30/09/19 30/03/18 -
Price 0.29 0.02 0.085 0.08 0.14 0.10 0.10 -
P/RPS 26.01 1.56 22.29 4.46 5.27 2.63 4.39 38.15%
P/EPS -65.94 -6.89 -21.00 -1.99 7.15 -30.07 -2.78 77.75%
EY -1.52 -14.52 -4.76 -50.16 13.99 -3.33 -35.97 -43.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.61 0.67 2.83 1.11 1.36 1.04 1.02 57.91%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/09/19 31/03/18 CAGR
Date 30/11/23 23/11/22 30/11/21 01/12/20 31/05/19 29/11/19 31/05/18 -
Price 0.195 0.025 0.07 0.09 0.12 0.13 0.11 -
P/RPS 17.49 1.96 18.36 5.01 4.51 3.41 4.83 26.33%
P/EPS -44.34 -8.61 -17.29 -2.24 6.13 -39.10 -3.06 62.53%
EY -2.26 -11.61 -5.78 -44.59 16.33 -2.56 -32.70 -38.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.48 0.83 2.33 1.25 1.17 1.35 1.12 44.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment