[EONCAP] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
15-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 21.0%
YoY- -102.73%
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
Revenue 1,877,277 660,293 591,808 319,166 297,501 -1.89%
PBT 328,502 34,210 -5,949 -269,340 -111,881 -
Tax -120,802 -1,328 5,949 269,340 111,881 -
NP 207,700 32,882 0 0 0 -100.00%
-
NP to SH 207,700 32,882 -7,137 -269,261 -114,742 -
-
Tax Rate 36.77% 3.88% - - - -
Total Cost 1,669,577 627,410 591,808 319,166 297,501 -1.77%
-
Net Worth 1,744,679 309,319 275,885 344,154 484,650 -1.32%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
Net Worth 1,744,679 309,319 275,885 344,154 484,650 -1.32%
NOSH 692,333 417,999 411,769 419,700 414,231 -0.53%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
NP Margin 11.06% 4.98% 0.00% 0.00% 0.00% -
ROE 11.90% 10.63% -2.59% -78.24% -23.68% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
RPS 271.15 157.96 143.72 76.05 71.82 -1.36%
EPS 30.00 7.87 -1.73 -64.67 -27.70 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 0.74 0.67 0.82 1.17 -0.79%
Adjusted Per Share Value based on latest NOSH - 419,933
30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
RPS 270.78 95.24 85.36 46.04 42.91 -1.89%
EPS 29.96 4.74 -1.03 -38.84 -16.55 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5165 0.4462 0.3979 0.4964 0.6991 -1.32%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
Date 18/12/02 23/11/01 29/11/00 15/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment