[EONCAP] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 5722.43%
YoY- 117.8%
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 1,977,396 1,993,244 609,172 622,368 460,888 295,820 -1.97%
PBT 392,276 398,404 11,016 12,736 -65,792 -213,736 -
Tax -128,604 -128,116 -1,428 -704 65,792 213,736 -
NP 263,672 270,288 9,588 12,032 0 0 -100.00%
-
NP to SH 263,672 270,288 9,588 12,032 -67,612 -213,316 -
-
Tax Rate 32.78% 32.16% 12.96% 5.53% - - -
Total Cost 1,713,724 1,722,956 599,584 610,336 460,888 295,820 -1.83%
-
Net Worth 2,078,791 1,919,737 323,805 296,502 270,447 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 2,078,791 1,919,737 323,805 296,502 270,447 0 -100.00%
NOSH 692,930 693,046 420,526 429,714 422,575 416,632 -0.53%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 13.33% 13.56% 1.57% 1.93% 0.00% 0.00% -
ROE 12.68% 14.08% 2.96% 4.06% -25.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 285.37 287.61 144.86 144.83 109.07 71.00 -1.45%
EPS 38.04 39.00 2.28 2.80 -16.00 -51.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 2.77 0.77 0.69 0.64 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 429,714
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 285.22 287.51 87.87 89.77 66.48 42.67 -1.97%
EPS 38.03 38.99 1.38 1.74 -9.75 -30.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9985 2.769 0.4671 0.4277 0.3901 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 - - - - -
Price 5.60 2.49 0.00 0.00 0.00 0.00 -
P/RPS 1.96 0.87 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.72 6.38 0.00 0.00 0.00 0.00 -100.00%
EY 6.79 15.66 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 0.90 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 13/05/04 30/05/03 16/05/02 29/05/01 30/05/00 - -
Price 4.84 2.79 0.00 0.00 0.00 0.00 -
P/RPS 1.70 0.97 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.72 7.15 0.00 0.00 0.00 0.00 -100.00%
EY 7.86 13.98 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.01 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment