[EONCAP] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 1505.61%
YoY- 117.8%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 646,953 495,220 320,322 155,592 598,323 443,856 277,115 75.71%
PBT 36,044 25,658 13,812 3,184 -4,947 -4,462 -17,551 -
Tax -1,372 -996 -796 -176 4,947 4,462 17,551 -
NP 34,672 24,662 13,016 3,008 0 0 0 -
-
NP to SH 34,672 24,662 13,016 3,008 -214 -5,353 -18,190 -
-
Tax Rate 3.81% 3.88% 5.76% 5.53% - - - -
Total Cost 612,281 470,558 307,306 152,584 598,323 443,856 277,115 69.39%
-
Net Worth 321,655 309,319 302,307 296,502 145,519 275,885 270,734 12.14%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 321,655 309,319 302,307 296,502 145,519 275,885 270,734 12.14%
NOSH 417,734 417,999 419,870 429,714 213,999 411,769 423,023 -0.83%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.36% 4.98% 4.06% 1.93% 0.00% 0.00% 0.00% -
ROE 10.78% 7.97% 4.31% 1.01% -0.15% -1.94% -6.72% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 154.87 118.47 76.29 36.21 279.59 107.79 65.51 77.18%
EPS 8.30 5.90 3.10 0.70 -0.10 -1.30 -4.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.74 0.72 0.69 0.68 0.67 0.64 13.08%
Adjusted Per Share Value based on latest NOSH - 429,714
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 93.32 71.43 46.20 22.44 86.30 64.02 39.97 75.72%
EPS 5.00 3.56 1.88 0.43 -0.03 -0.77 -2.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.464 0.4462 0.4361 0.4277 0.2099 0.3979 0.3905 12.14%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 23/11/01 27/08/01 29/05/01 05/04/01 29/11/00 29/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment