[PECCA] YoY Annualized Quarter Result on 31-Dec-2014 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 108,996 130,238 131,426 0 -
PBT 14,278 24,674 22,326 0 -
Tax -3,052 -5,508 -5,204 0 -
NP 11,226 19,166 17,122 0 -
-
NP to SH 11,312 19,248 17,148 0 -
-
Tax Rate 21.38% 22.32% 23.31% - -
Total Cost 97,770 111,072 114,304 0 -
-
Net Worth 161,623 162,883 78,244 0 -
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 7,520 7,520 - - -
Div Payout % 66.48% 39.07% - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 161,623 162,883 78,244 0 -
NOSH 188,000 188,000 140,098 0 -
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 10.30% 14.72% 13.03% 0.00% -
ROE 7.00% 11.82% 21.92% 0.00% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 57.98 69.28 93.81 0.00 -
EPS 6.06 10.24 12.24 0.00 -
DPS 4.00 4.00 0.00 0.00 -
NAPS 0.8597 0.8664 0.5585 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 14.49 17.32 17.48 0.00 -
EPS 1.50 2.56 2.28 0.00 -
DPS 1.00 1.00 0.00 0.00 -
NAPS 0.2149 0.2166 0.104 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/17 30/12/16 - - -
Price 1.55 1.59 0.00 0.00 -
P/RPS 2.67 2.30 0.00 0.00 -
P/EPS 25.76 15.53 0.00 0.00 -
EY 3.88 6.44 0.00 0.00 -
DY 2.58 2.52 0.00 0.00 -
P/NAPS 1.80 1.84 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/02/18 23/02/17 13/04/16 - -
Price 1.35 1.54 0.00 0.00 -
P/RPS 2.33 2.22 0.00 0.00 -
P/EPS 22.44 15.04 0.00 0.00 -
EY 4.46 6.65 0.00 0.00 -
DY 2.96 2.60 0.00 0.00 -
P/NAPS 1.57 1.78 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment