[PECCA] YoY Cumulative Quarter Result on 31-Dec-2014 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 54,498 65,119 65,713 0 -
PBT 7,139 12,337 11,163 0 -
Tax -1,526 -2,754 -2,602 0 -
NP 5,613 9,583 8,561 0 -
-
NP to SH 5,656 9,624 8,574 0 -
-
Tax Rate 21.38% 22.32% 23.31% - -
Total Cost 48,885 55,536 57,152 0 -
-
Net Worth 161,623 162,883 78,244 0 -
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 3,760 3,760 - - -
Div Payout % 66.48% 39.07% - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 161,623 162,883 78,244 0 -
NOSH 188,000 188,000 140,098 0 -
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 10.30% 14.72% 13.03% 0.00% -
ROE 3.50% 5.91% 10.96% 0.00% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 28.99 34.64 46.91 0.00 -
EPS 3.03 5.12 6.12 0.00 -
DPS 2.00 2.00 0.00 0.00 -
NAPS 0.8597 0.8664 0.5585 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 7.25 8.66 8.74 0.00 -
EPS 0.75 1.28 1.14 0.00 -
DPS 0.50 0.50 0.00 0.00 -
NAPS 0.2149 0.2166 0.104 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/17 30/12/16 - - -
Price 1.55 1.59 0.00 0.00 -
P/RPS 5.35 4.59 0.00 0.00 -
P/EPS 51.52 31.06 0.00 0.00 -
EY 1.94 3.22 0.00 0.00 -
DY 1.29 1.26 0.00 0.00 -
P/NAPS 1.80 1.84 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/02/18 23/02/17 13/04/16 - -
Price 1.35 1.54 0.00 0.00 -
P/RPS 4.66 4.45 0.00 0.00 -
P/EPS 44.87 30.08 0.00 0.00 -
EY 2.23 3.32 0.00 0.00 -
DY 1.48 1.30 0.00 0.00 -
P/NAPS 1.57 1.78 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment