[PECCA] YoY Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 533.85%
YoY- -41.61%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 257,608 216,692 135,978 145,216 132,532 121,624 108,996 15.40%
PBT 70,090 44,420 16,646 28,240 22,230 23,854 14,278 30.35%
Tax -17,222 -10,898 -3,632 -5,938 -4,920 -5,208 -3,052 33.41%
NP 52,868 33,522 13,014 22,302 17,310 18,646 11,226 29.45%
-
NP to SH 52,786 33,516 13,032 22,318 17,524 18,424 11,312 29.25%
-
Tax Rate 24.57% 24.53% 21.82% 21.03% 22.13% 21.83% 21.38% -
Total Cost 204,740 183,170 122,964 122,914 115,222 102,978 97,770 13.10%
-
Net Worth 224,106 196,065 169,999 159,055 167,410 163,086 161,623 5.59%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 30,071 - - - - - 7,520 25.97%
Div Payout % 56.97% - - - - - 66.48% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 224,106 196,065 169,999 159,055 167,410 163,086 161,623 5.59%
NOSH 752,000 752,000 188,000 188,000 188,000 188,000 188,000 25.97%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 20.52% 15.47% 9.57% 15.36% 13.06% 15.33% 10.30% -
ROE 23.55% 17.09% 7.67% 14.03% 10.47% 11.30% 7.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 34.27 28.82 73.85 84.10 72.28 66.22 57.98 -8.38%
EPS 7.02 4.46 7.08 12.92 9.56 10.04 6.06 2.48%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 4.00 0.00%
NAPS 0.2981 0.2608 0.9233 0.9211 0.913 0.8879 0.8597 -16.17%
Adjusted Per Share Value based on latest NOSH - 188,000
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 34.26 28.82 18.08 19.31 17.62 16.17 14.49 15.41%
EPS 7.02 4.46 1.73 2.97 2.33 2.45 1.50 29.31%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 1.00 25.97%
NAPS 0.298 0.2607 0.2261 0.2115 0.2226 0.2169 0.2149 5.59%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.30 0.83 3.42 1.65 1.09 0.735 1.55 -
P/RPS 3.79 2.88 4.63 1.96 1.51 1.11 2.67 6.00%
P/EPS 18.51 18.62 48.32 12.77 11.41 7.33 25.76 -5.35%
EY 5.40 5.37 2.07 7.83 8.77 13.65 3.88 5.66%
DY 3.08 0.00 0.00 0.00 0.00 0.00 2.58 2.99%
P/NAPS 4.36 3.18 3.70 1.79 1.19 0.83 1.80 15.87%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 28/02/23 25/02/22 26/02/21 21/02/20 28/02/19 27/02/18 -
Price 1.34 0.955 3.26 2.07 1.06 0.94 1.35 -
P/RPS 3.91 3.31 4.41 2.46 1.47 1.42 2.33 9.00%
P/EPS 19.08 21.42 46.06 16.02 11.09 9.37 22.44 -2.66%
EY 5.24 4.67 2.17 6.24 9.02 10.67 4.46 2.72%
DY 2.99 0.00 0.00 0.00 0.00 0.00 2.96 0.16%
P/NAPS 4.50 3.66 3.53 2.25 1.16 1.06 1.57 19.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment