[PECCA] QoQ Quarter Result on 31-Dec-2021 [#2]

Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 1067.7%
YoY- -0.83%
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 54,864 50,751 45,654 45,198 22,791 29,640 42,502 18.53%
PBT 11,078 11,160 9,806 7,664 659 1,743 9,935 7.52%
Tax -2,729 -2,915 -1,717 -1,660 -156 -1,721 -1,890 27.72%
NP 8,349 8,245 8,089 6,004 503 22 8,045 2.50%
-
NP to SH 8,350 8,248 8,088 6,002 514 26 8,047 2.49%
-
Tax Rate 24.63% 26.12% 17.51% 21.66% 23.67% 98.74% 19.02% -
Total Cost 46,515 42,506 37,565 39,194 22,288 29,618 34,457 22.12%
-
Net Worth 187,359 189,535 179,545 169,999 16,156,938 16,701,455 16,710,630 -94.97%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 187,359 189,535 179,545 169,999 16,156,938 16,701,455 16,710,630 -94.97%
NOSH 752,000 752,000 188,000 188,000 188,000 188,000 188,000 151.77%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 15.22% 16.25% 17.72% 13.28% 2.21% 0.07% 18.93% -
ROE 4.46% 4.35% 4.50% 3.53% 0.00% 0.00% 0.05% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.31 6.76 24.57 24.55 12.88 16.16 23.17 -53.62%
EPS 1.11 1.10 4.35 3.26 0.29 0.01 4.39 -59.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2497 0.2526 0.9663 0.9233 91.31 91.03 91.08 -98.03%
Adjusted Per Share Value based on latest NOSH - 188,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.30 6.75 6.08 6.02 3.03 3.94 5.66 18.46%
EPS 1.11 1.10 1.08 0.80 0.07 0.00 1.07 2.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2494 0.2523 0.239 0.2263 21.5043 22.229 22.2412 -94.97%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.885 0.68 3.05 3.42 2.96 4.18 2.86 -
P/RPS 12.10 10.05 12.41 13.93 22.98 25.87 12.35 -1.35%
P/EPS 79.53 61.86 70.07 104.91 1,018.99 29,496.65 65.21 14.13%
EY 1.26 1.62 1.43 0.95 0.10 0.00 1.53 -12.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 2.69 3.16 3.70 0.03 0.05 0.03 2298.80%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 29/08/22 26/05/22 25/02/22 26/11/21 13/09/21 21/05/21 -
Price 0.82 0.86 2.91 3.26 3.34 2.97 4.22 -
P/RPS 11.21 12.71 11.84 13.28 25.93 18.38 18.22 -27.63%
P/EPS 73.69 78.24 66.85 100.01 1,149.80 20,958.15 96.22 -16.27%
EY 1.36 1.28 1.50 1.00 0.09 0.00 1.04 19.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.28 3.40 3.01 3.53 0.04 0.03 0.05 1522.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment