[ADVCON] YoY Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -1.18%
YoY- 1.95%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 422,350 270,802 250,336 301,657 272,860 265,988 0 -
PBT -12,897 4,145 6,646 16,280 15,425 26,735 0 -
Tax -187 -2,095 -4,545 -5,455 -4,807 -8,272 0 -
NP -13,084 2,050 2,101 10,825 10,618 18,463 0 -
-
NP to SH -21,698 2,050 2,101 10,825 10,618 18,463 0 -
-
Tax Rate - 50.54% 68.39% 33.51% 31.16% 30.94% - -
Total Cost 435,434 268,752 248,235 290,832 262,242 247,525 0 -
-
Net Worth 188,516 180,827 183,287 192,811 180,865 172,893 0 -
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - 3,984 2,410 4,019 - - -
Div Payout % - - 189.65% 22.26% 37.85% - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 188,516 180,827 183,287 192,811 180,865 172,893 0 -
NOSH 492,756 492,756 405,075 403,928 402,079 402,079 0 -
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -3.10% 0.76% 0.84% 3.59% 3.89% 6.94% 0.00% -
ROE -11.51% 1.13% 1.15% 5.61% 5.87% 10.68% 0.00% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 87.38 65.89 62.83 75.10 67.89 66.15 0.00 -
EPS -4.49 0.50 0.53 2.69 2.64 4.59 0.00 -
DPS 0.00 0.00 1.00 0.60 1.00 0.00 0.00 -
NAPS 0.39 0.44 0.46 0.48 0.45 0.43 0.34 2.31%
Adjusted Per Share Value based on latest NOSH - 403,928
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 73.41 47.07 43.51 52.43 47.42 46.23 0.00 -
EPS -3.77 0.36 0.37 1.88 1.85 3.21 0.00 -
DPS 0.00 0.00 0.69 0.42 0.70 0.00 0.00 -
NAPS 0.3277 0.3143 0.3186 0.3351 0.3144 0.3005 0.34 -0.61%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 - -
Price 0.25 0.305 0.395 0.385 0.30 0.855 0.00 -
P/RPS 0.29 0.46 0.63 0.51 0.44 1.29 0.00 -
P/EPS -5.57 61.14 74.91 14.29 11.36 18.62 0.00 -
EY -17.96 1.64 1.33 7.00 8.81 5.37 0.00 -
DY 0.00 0.00 2.53 1.56 3.33 0.00 0.00 -
P/NAPS 0.64 0.69 0.86 0.80 0.67 1.99 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 24/02/22 26/02/21 27/02/20 27/02/19 27/02/18 - -
Price 0.25 0.33 0.38 0.355 0.33 0.72 0.00 -
P/RPS 0.29 0.50 0.60 0.47 0.49 1.09 0.00 -
P/EPS -5.57 66.16 72.07 13.17 12.49 15.68 0.00 -
EY -17.96 1.51 1.39 7.59 8.01 6.38 0.00 -
DY 0.00 0.00 2.63 1.69 3.03 0.00 0.00 -
P/NAPS 0.64 0.75 0.83 0.74 0.73 1.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment