[SDG] YoY Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[SDG] SD GUTHRIE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 199.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SDG's Result
SDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Revenue 13,081,000 12,062,000 6,543,000 14,779,000 -3.42%
PBT 1,991,000 251,000 457,000 4,031,000 -18.22%
Tax -628,000 -298,000 -145,000 -479,000 8.02%
NP 1,363,000 -47,000 312,000 3,552,000 -23.90%
-
NP to SH 1,185,000 122,000 244,000 3,507,000 -26.61%
-
Tax Rate 31.54% 118.73% 31.73% 11.88% -
Total Cost 11,718,000 12,109,000 6,231,000 11,227,000 1.22%
-
Net Worth 13,631,459 13,287,229 13,125,929 12,437,616 2.64%
Dividend
31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Div 649,903 68,845 115,617 - -
Div Payout % 54.84% 56.43% 47.38% - -
Equity
31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Net Worth 13,631,459 13,287,229 13,125,929 12,437,616 2.64%
NOSH 6,884,575 6,884,575 6,801,000 6,796,511 0.36%
Ratio Analysis
31/12/20 31/12/19 31/12/18 30/06/17 CAGR
NP Margin 10.42% -0.39% 4.77% 24.03% -
ROE 8.69% 0.92% 1.86% 28.20% -
Per Share
31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 190.00 175.20 96.21 217.45 -3.77%
EPS 17.20 -2.90 3.60 51.60 -26.89%
DPS 9.44 1.00 1.70 0.00 -
NAPS 1.98 1.93 1.93 1.83 2.27%
Adjusted Per Share Value based on latest NOSH - 6,808,290
31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 189.15 174.41 94.61 213.70 -3.41%
EPS 17.13 1.76 3.53 50.71 -26.61%
DPS 9.40 1.00 1.67 0.00 -
NAPS 1.9711 1.9213 1.898 1.7985 2.64%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 31/12/20 31/12/19 31/12/18 - -
Price 4.99 5.45 4.76 0.00 -
P/RPS 2.63 3.11 4.95 0.00 -
P/EPS 28.99 307.55 132.68 0.00 -
EY 3.45 0.33 0.75 0.00 -
DY 1.89 0.18 0.36 0.00 -
P/NAPS 2.52 2.82 2.47 0.00 -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 18/02/21 28/02/20 28/02/19 - -
Price 4.95 4.91 5.11 0.00 -
P/RPS 2.61 2.80 5.31 0.00 -
P/EPS 28.76 277.08 142.43 0.00 -
EY 3.48 0.36 0.70 0.00 -
DY 1.91 0.20 0.33 0.00 -
P/NAPS 2.50 2.54 2.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment