[MI] YoY Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[MI] MI TECHNOVATION BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MI's Result
MI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 229,004 191,135 160,390 173,322 9.72%
PBT 55,725 59,537 44,530 60,781 -2.85%
Tax -2,003 -371 -158 -1,477 10.67%
NP 53,722 59,166 44,372 59,304 -3.23%
-
NP to SH 54,017 59,166 44,294 59,219 -3.01%
-
Tax Rate 3.59% 0.62% 0.35% 2.43% -
Total Cost 175,282 131,969 116,018 114,018 15.39%
-
Net Worth 387,919 381,445 330,000 60,192 85.98%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 22,380 29,917 250 - -
Div Payout % 41.43% 50.56% 0.56% - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 387,919 381,445 330,000 60,192 85.98%
NOSH 750,000 750,000 500,000 177,037 61.73%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 23.46% 30.96% 27.67% 34.22% -
ROE 13.92% 15.51% 13.42% 98.38% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 30.70 25.56 32.08 97.90 -32.03%
EPS 7.20 7.90 10.15 33.45 -40.04%
DPS 3.00 4.00 0.05 0.00 -
NAPS 0.52 0.51 0.66 0.34 15.19%
Adjusted Per Share Value based on latest NOSH - 0
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 25.44 21.24 17.82 19.26 9.71%
EPS 6.00 6.57 4.92 6.58 -3.02%
DPS 2.49 3.32 0.03 0.00 -
NAPS 0.431 0.4238 0.3667 0.0669 85.96%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 31/12/20 31/12/19 31/12/18 - -
Price 3.94 1.91 2.24 0.00 -
P/RPS 12.83 7.47 6.98 0.00 -
P/EPS 54.41 24.14 25.29 0.00 -
EY 1.84 4.14 3.95 0.00 -
DY 0.76 2.09 0.02 0.00 -
P/NAPS 7.58 3.75 3.39 0.00 -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 19/02/21 20/02/20 25/02/19 - -
Price 4.98 2.31 2.65 0.00 -
P/RPS 16.22 9.04 8.26 0.00 -
P/EPS 68.78 29.20 29.91 0.00 -
EY 1.45 3.42 3.34 0.00 -
DY 0.60 1.73 0.02 0.00 -
P/NAPS 9.58 4.53 4.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment