[MI] QoQ Quarter Result on 31-Dec-2017 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 41,563 54,335 33,435 0 0 0 0 -
PBT 14,047 16,620 6,694 0 0 0 0 -
Tax -53 -20 -96 0 0 0 0 -
NP 13,994 16,600 6,598 0 0 0 0 -
-
NP to SH 13,977 16,621 6,502 0 0 0 0 -
-
Tax Rate 0.38% 0.12% 1.43% - - - - -
Total Cost 27,569 37,735 26,837 0 0 0 0 -
-
Net Worth 335,000 239,194 131,605 0 0 0 0 -
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 112 - - - - - -
Div Payout % - 0.67% - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 335,000 239,194 131,605 0 0 0 0 -
NOSH 500,000 500,000 365,572 0 0 0 0 -
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 33.67% 30.55% 19.73% 0.00% 0.00% 0.00% 0.00% -
ROE 4.17% 6.95% 4.94% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 8.31 14.54 9.15 0.00 0.00 0.00 0.00 -
EPS 2.80 4.44 1.80 0.00 0.00 0.00 0.00 -
DPS 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.64 0.36 0.34 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.62 6.04 3.72 0.00 0.00 0.00 0.00 -
EPS 1.55 1.85 0.72 0.00 0.00 0.00 0.00 -
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3722 0.2658 0.1462 0.34 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 - - - - - -
Price 3.16 1.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 38.01 13.07 0.00 0.00 0.00 0.00 0.00 -
P/EPS 113.04 42.72 0.00 0.00 0.00 0.00 0.00 -
EY 0.88 2.34 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.72 2.97 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 14/11/18 28/08/18 14/06/18 - - - - -
Price 2.35 2.34 0.00 0.00 0.00 0.00 0.00 -
P/RPS 28.27 16.10 0.00 0.00 0.00 0.00 0.00 -
P/EPS 84.07 52.62 0.00 0.00 0.00 0.00 0.00 -
EY 1.19 1.90 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.51 3.66 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment