[SIMEPROP] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[SIMEPROP] SIME DARBY PROPERTY BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 432.7%
YoY- 34.0%
Quarter Report
Latest QR
Upcoming QR
SIMEPROP's Result
SIMEPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Revenue 1,921,308 2,357,948 1,906,948 2,300,528 2,255,260 1,777,432 1.42%
PBT 332,684 380,012 43,696 1,205,920 855,502 692,968 -12.48%
Tax -107,964 -115,800 -35,456 -108,632 -65,204 -63,712 10.06%
NP 224,720 264,212 8,240 1,097,288 790,298 629,256 -17.06%
-
NP to SH 207,348 242,428 56,612 1,060,300 791,250 596,292 -17.47%
-
Tax Rate 32.45% 30.47% 81.14% 9.01% 7.62% 9.19% -
Total Cost 1,696,588 2,093,736 1,898,708 1,203,240 1,464,961 1,148,176 7.35%
-
Net Worth 9,453,166 9,181,132 9,589,182 9,453,166 9,521,174 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Div - - - - 181,355 - -
Div Payout % - - - - 22.92% - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Net Worth 9,453,166 9,181,132 9,589,182 9,453,166 9,521,174 0 -
NOSH 6,800,839 6,800,839 6,800,839 6,800,839 6,800,839 1,000,000 41.68%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
NP Margin 11.70% 11.21% 0.43% 47.70% 35.04% 35.40% -
ROE 2.19% 2.64% 0.59% 11.22% 8.31% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
RPS 28.25 34.67 28.04 33.83 33.16 177.74 -28.41%
EPS 3.20 3.60 0.80 15.60 14.53 59.60 -41.23%
DPS 0.00 0.00 0.00 0.00 2.67 0.00 -
NAPS 1.39 1.35 1.41 1.39 1.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,800,839
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
RPS 28.25 34.67 28.04 33.83 33.16 26.14 1.42%
EPS 3.20 3.60 0.80 15.60 14.53 8.77 -16.74%
DPS 0.00 0.00 0.00 0.00 2.67 0.00 -
NAPS 1.39 1.35 1.41 1.39 1.40 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 - -
Price 0.59 0.65 0.545 1.11 1.42 0.00 -
P/RPS 2.09 1.87 1.94 3.28 4.28 0.00 -
P/EPS 19.35 18.23 65.47 7.12 12.20 0.00 -
EY 5.17 5.48 1.53 14.05 8.19 0.00 -
DY 0.00 0.00 0.00 0.00 1.88 0.00 -
P/NAPS 0.42 0.48 0.39 0.80 1.01 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Date 24/05/22 27/05/21 21/05/20 29/05/19 24/05/18 - -
Price 0.55 0.615 0.68 1.02 1.44 0.00 -
P/RPS 1.95 1.77 2.43 3.02 4.34 0.00 -
P/EPS 18.04 17.25 81.69 6.54 12.38 0.00 -
EY 5.54 5.80 1.22 15.29 8.08 0.00 -
DY 0.00 0.00 0.00 0.00 1.85 0.00 -
P/NAPS 0.40 0.46 0.48 0.73 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment