[UWC] YoY Annualized Quarter Result on 31-Jan-2021 [#2]

Stock
[UWC] UWC BERHAD
Announcement Date
02-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jan-2021 [#2]
Profit Trend
QoQ- 12.74%
YoY- 99.58%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Revenue 213,164 368,082 310,340 298,620 203,696 0 -
PBT 20,332 124,502 124,352 127,374 63,548 0 -
Tax -3,970 -28,504 -28,210 -29,478 -14,498 0 -
NP 16,362 95,998 96,142 97,896 49,050 0 -
-
NP to SH 18,318 96,702 96,240 97,896 49,050 0 -
-
Tax Rate 19.53% 22.89% 22.69% 23.14% 22.81% - -
Total Cost 196,802 272,084 214,198 200,724 154,646 0 -
-
Net Worth 440,666 418,518 341,255 264,095 190,735 0 -
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Net Worth 440,666 418,518 341,255 264,095 190,735 0 -
NOSH 1,101,667 1,101,365 1,100,824 550,200 366,800 46,347 88.38%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
NP Margin 7.68% 26.08% 30.98% 32.78% 24.08% 0.00% -
ROE 4.16% 23.11% 28.20% 37.07% 25.72% 0.00% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
RPS 19.35 33.42 28.19 54.27 55.53 0.00 -
EPS 1.66 8.78 8.74 17.80 13.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.38 0.31 0.48 0.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 550,200
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
RPS 19.34 33.40 28.16 27.10 18.48 0.00 -
EPS 1.66 8.77 8.73 8.88 4.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3999 0.3798 0.3097 0.2396 0.1731 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 - -
Price 3.17 4.05 4.67 12.78 3.87 0.00 -
P/RPS 16.38 12.12 16.57 23.55 6.97 0.00 -
P/EPS 190.65 46.13 53.42 71.83 28.94 0.00 -
EY 0.52 2.17 1.87 1.39 3.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.93 10.66 15.06 26.63 7.44 0.00 -
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Date 26/03/24 16/03/23 08/03/22 02/03/21 05/03/20 - -
Price 2.99 3.15 3.03 6.51 2.64 0.00 -
P/RPS 15.45 9.43 10.75 11.99 4.75 0.00 -
P/EPS 179.82 35.88 34.66 36.59 19.74 0.00 -
EY 0.56 2.79 2.89 2.73 5.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.48 8.29 9.77 13.56 5.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment