[UWC] YoY Quarter Result on 31-Jan-2021 [#2]

Stock
[UWC] UWC BERHAD
Announcement Date
02-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jan-2021 [#2]
Profit Trend
QoQ- 25.48%
YoY- 104.66%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Revenue 61,126 91,919 79,915 77,810 54,938 0 -
PBT 5,300 24,765 32,177 35,030 16,987 0 -
Tax -1,149 -5,982 -7,146 -7,790 -3,677 0 -
NP 4,151 18,783 25,031 27,240 13,310 0 -
-
NP to SH 4,805 19,098 25,077 27,240 13,310 0 -
-
Tax Rate 21.68% 24.16% 22.21% 22.24% 21.65% - -
Total Cost 56,975 73,136 54,884 50,570 41,628 0 -
-
Net Worth 440,666 418,518 341,255 264,095 190,735 0 -
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Net Worth 440,666 418,518 341,255 264,095 190,735 0 -
NOSH 1,101,667 1,101,365 1,100,824 550,200 366,800 0 -
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
NP Margin 6.79% 20.43% 31.32% 35.01% 24.23% 0.00% -
ROE 1.09% 4.56% 7.35% 10.31% 6.98% 0.00% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
RPS 5.55 8.35 7.26 14.14 14.98 0.00 -
EPS 0.44 1.73 2.28 4.95 3.63 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.38 0.31 0.48 0.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 550,200
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
RPS 5.55 8.34 7.25 7.06 4.99 0.00 -
EPS 0.44 1.73 2.28 2.47 1.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3999 0.3798 0.3097 0.2397 0.1731 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 - -
Price 3.17 4.05 4.67 12.78 3.87 0.00 -
P/RPS 57.13 48.53 64.33 90.37 25.84 0.00 -
P/EPS 726.80 233.56 205.00 258.13 106.65 0.00 -
EY 0.14 0.43 0.49 0.39 0.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.93 10.66 15.06 26.63 7.44 0.00 -
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Date 26/03/24 16/03/23 08/03/22 02/03/21 05/03/20 - -
Price 2.99 3.15 3.03 6.51 2.64 0.00 -
P/RPS 53.89 37.74 41.74 46.03 17.63 0.00 -
P/EPS 685.53 181.66 133.01 131.49 72.75 0.00 -
EY 0.15 0.55 0.75 0.76 1.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.48 8.29 9.77 13.56 5.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment