[UWC] YoY Annualized Quarter Result on 31-Jan-2019 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jan-2019 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Revenue 310,340 298,620 203,696 0 -
PBT 124,352 127,374 63,548 0 -
Tax -28,210 -29,478 -14,498 0 -
NP 96,142 97,896 49,050 0 -
-
NP to SH 96,240 97,896 49,050 0 -
-
Tax Rate 22.69% 23.14% 22.81% - -
Total Cost 214,198 200,724 154,646 0 -
-
Net Worth 341,255 264,095 190,735 0 -
Dividend
31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Net Worth 341,255 264,095 190,735 0 -
NOSH 1,100,824 550,200 366,800 46,347 187.17%
Ratio Analysis
31/01/22 31/01/21 31/01/20 31/01/19 CAGR
NP Margin 30.98% 32.78% 24.08% 0.00% -
ROE 28.20% 37.07% 25.72% 0.00% -
Per Share
31/01/22 31/01/21 31/01/20 31/01/19 CAGR
RPS 28.19 54.27 55.53 0.00 -
EPS 8.74 17.80 13.38 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.48 0.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/01/22 31/01/21 31/01/20 31/01/19 CAGR
RPS 28.16 27.10 18.48 0.00 -
EPS 8.73 8.88 4.45 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3097 0.2396 0.1731 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Date 31/01/22 29/01/21 31/01/20 - -
Price 4.67 12.78 3.87 0.00 -
P/RPS 16.57 23.55 6.97 0.00 -
P/EPS 53.42 71.83 28.94 0.00 -
EY 1.87 1.39 3.46 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 15.06 26.63 7.44 0.00 -
Price Multiplier on Announcement Date
31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Date 08/03/22 02/03/21 05/03/20 - -
Price 3.03 6.51 2.64 0.00 -
P/RPS 10.75 11.99 4.75 0.00 -
P/EPS 34.66 36.59 19.74 0.00 -
EY 2.89 2.73 5.07 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 9.77 13.56 5.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment