[UWC] YoY Annualized Quarter Result on 31-Jul-2018 [#4]

Stock
[UWC] UWC BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 285,024 219,050 144,354 136,495 27.78%
PBT 114,790 72,629 46,191 37,327 45.37%
Tax -23,256 -14,865 -9,955 -6,103 56.13%
NP 91,534 57,764 36,236 31,224 43.07%
-
NP to SH 91,537 57,764 36,236 31,224 43.07%
-
Tax Rate 20.26% 20.47% 21.55% 16.35% -
Total Cost 193,490 161,286 108,118 105,271 22.47%
-
Net Worth 308,177 225,581 176,063 12,977 187.15%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div 18,380 11,004 - - -
Div Payout % 20.08% 19.05% - - -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 308,177 225,581 176,063 12,977 187.15%
NOSH 1,100,632 550,200 366,800 46,347 187.15%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 32.11% 26.37% 25.10% 22.88% -
ROE 29.70% 25.61% 20.58% 240.61% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 25.90 39.81 39.35 294.51 -55.49%
EPS 8.32 10.50 9.88 67.37 -50.16%
DPS 1.67 2.00 0.00 0.00 -
NAPS 0.28 0.41 0.48 0.28 0.00%
Adjusted Per Share Value based on latest NOSH - 0
31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 25.86 19.88 13.10 12.39 27.76%
EPS 8.31 5.24 3.29 2.83 43.15%
DPS 1.67 1.00 0.00 0.00 -
NAPS 0.2796 0.2047 0.1598 0.0118 186.94%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 30/07/21 30/07/20 31/07/19 - -
Price 5.74 4.55 1.38 0.00 -
P/RPS 22.17 11.43 3.51 0.00 -
P/EPS 69.02 43.34 13.97 0.00 -
EY 1.45 2.31 7.16 0.00 -
DY 0.29 0.44 0.00 0.00 -
P/NAPS 20.50 11.10 2.88 0.00 -
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 07/09/21 03/09/20 03/09/19 - -
Price 5.40 6.56 1.54 0.00 -
P/RPS 20.85 16.48 3.91 0.00 -
P/EPS 64.93 62.48 15.59 0.00 -
EY 1.54 1.60 6.41 0.00 -
DY 0.31 0.30 0.00 0.00 -
P/NAPS 19.29 16.00 3.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment