[UWC] YoY Quarter Result on 31-Jul-2021 [#4]

Stock
[UWC] UWC BERHAD
Announcement Date
07-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#4]
Profit Trend
QoQ- -15.15%
YoY- 4.83%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 76,110 39,968 103,140 63,939 61,406 46,908 0 -
PBT 2,562 1,746 39,577 23,900 22,825 13,857 0 -
Tax -1,070 -217 -9,574 -4,354 -4,177 -3,783 0 -
NP 1,492 1,529 30,003 19,546 18,648 10,074 0 -
-
NP to SH 2,060 1,942 30,112 19,549 18,648 10,074 0 -
-
Tax Rate 41.76% 12.43% 24.19% 18.22% 18.30% 27.30% - -
Total Cost 74,618 38,439 73,137 44,393 42,758 36,834 0 -
-
Net Worth 451,801 418,633 396,491 308,177 225,581 176,063 0 -
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - 32,049 18,380 11,004 - - -
Div Payout % - - 106.44% 94.02% 59.01% - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 451,801 418,633 396,491 308,177 225,581 176,063 0 -
NOSH 1,101,954 1,101,667 1,101,365 1,100,632 550,200 366,800 0 -
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 1.96% 3.83% 29.09% 30.57% 30.37% 21.48% 0.00% -
ROE 0.46% 0.46% 7.59% 6.34% 8.27% 5.72% 0.00% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 6.91 3.63 9.36 5.81 11.16 12.79 0.00 -
EPS 0.19 0.18 2.73 1.78 3.39 2.75 0.00 -
DPS 0.00 0.00 2.91 1.67 2.00 0.00 0.00 -
NAPS 0.41 0.38 0.36 0.28 0.41 0.48 0.28 6.55%
Adjusted Per Share Value based on latest NOSH - 1,100,632
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 6.91 3.63 9.37 5.81 5.58 4.26 0.00 -
EPS 0.19 0.18 2.74 1.78 1.69 0.92 0.00 -
DPS 0.00 0.00 2.91 1.67 1.00 0.00 0.00 -
NAPS 0.4104 0.3803 0.3602 0.2799 0.2049 0.1599 0.28 6.57%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 - -
Price 2.88 3.36 3.98 5.74 4.55 1.38 0.00 -
P/RPS 41.70 92.61 42.50 98.81 40.77 10.79 0.00 -
P/EPS 1,540.60 1,906.08 145.57 323.17 134.25 50.25 0.00 -
EY 0.06 0.05 0.69 0.31 0.74 1.99 0.00 -
DY 0.00 0.00 0.73 0.29 0.44 0.00 0.00 -
P/NAPS 7.02 8.84 11.06 20.50 11.10 2.88 0.00 -
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 24/09/24 12/09/23 06/09/22 07/09/21 03/09/20 03/09/19 - -
Price 2.08 3.44 4.00 5.40 6.56 1.54 0.00 -
P/RPS 30.12 94.82 42.71 92.95 58.78 12.04 0.00 -
P/EPS 1,112.65 1,951.46 146.30 304.03 193.55 56.07 0.00 -
EY 0.09 0.05 0.68 0.33 0.52 1.78 0.00 -
DY 0.00 0.00 0.73 0.31 0.30 0.00 0.00 -
P/NAPS 5.07 9.05 11.11 19.29 16.00 3.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment