[FFB] YoY Annualized Quarter Result on 30-Jun-2022 [#1]

Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -23.71%
YoY- -20.68%
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 CAGR
Revenue 741,824 576,088 539,132 17.30%
PBT 23,476 56,732 64,720 -39.77%
Tax -1,040 4,520 11,520 -
NP 22,436 61,252 76,240 -45.75%
-
NP to SH 25,484 60,944 76,836 -42.40%
-
Tax Rate 4.43% -7.97% -17.80% -
Total Cost 719,388 514,836 462,892 24.66%
-
Net Worth 636,452 613,125 0 -
Dividend
30/06/23 30/06/22 30/06/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/23 30/06/22 30/06/21 CAGR
Net Worth 636,452 613,125 0 -
NOSH 1,858,762 1,857,954 1,641,794 6.40%
Ratio Analysis
30/06/23 30/06/22 30/06/21 CAGR
NP Margin 3.02% 10.63% 14.14% -
ROE 4.00% 9.94% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 CAGR
RPS 39.63 31.01 32.84 9.85%
EPS 1.36 3.28 4.68 -46.09%
DPS 0.00 0.00 0.00 -
NAPS 0.34 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,857,954
30/06/23 30/06/22 30/06/21 CAGR
RPS 39.62 30.77 28.79 17.31%
EPS 1.36 3.25 4.10 -42.40%
DPS 0.00 0.00 0.00 -
NAPS 0.3399 0.3275 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 CAGR
Date 30/06/23 30/06/22 - -
Price 1.26 1.62 0.00 -
P/RPS 3.18 5.22 0.00 -
P/EPS 92.55 49.39 0.00 -
EY 1.08 2.02 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 3.71 4.91 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 CAGR
Date 30/08/23 24/08/22 - -
Price 1.19 1.67 0.00 -
P/RPS 3.00 5.39 0.00 -
P/EPS 87.41 50.91 0.00 -
EY 1.14 1.96 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 3.50 5.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment