[FFB] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -80.93%
YoY- -20.68%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 629,691 468,327 306,161 144,022 501,921 373,854 257,187 81.75%
PBT 52,174 47,663 27,309 14,183 65,684 49,578 35,207 30.01%
Tax -2,240 -2,217 -625 1,130 12,881 11,673 14,278 -
NP 49,934 45,446 26,684 15,313 78,565 61,251 49,485 0.60%
-
NP to SH 50,080 45,190 26,422 15,236 79,887 62,203 50,743 -0.87%
-
Tax Rate 4.29% 4.65% 2.29% -7.97% -19.61% -23.54% -40.55% -
Total Cost 579,757 422,881 279,477 128,709 423,356 312,603 207,702 98.36%
-
Net Worth 631,801 631,704 613,125 613,125 613,125 294,300 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 19,880 19,880 - - - - -
Div Payout % - 43.99% 75.24% - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 631,801 631,704 613,125 613,125 613,125 294,300 0 -
NOSH 1,858,239 1,857,954 1,857,954 1,857,954 1,857,954 1,635,000 1,636,871 8.83%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 7.93% 9.70% 8.72% 10.63% 15.65% 16.38% 19.24% -
ROE 7.93% 7.15% 4.31% 2.48% 13.03% 21.14% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 33.89 25.21 16.48 7.75 27.01 22.87 15.71 67.03%
EPS 2.69 2.43 1.42 0.82 4.30 3.80 3.10 -9.03%
DPS 0.00 1.07 1.07 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.34 0.33 0.33 0.33 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,857,954
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 33.59 24.98 16.33 7.68 26.77 19.94 13.72 81.74%
EPS 2.67 2.41 1.41 0.81 4.26 3.32 2.71 -0.98%
DPS 0.00 1.06 1.06 0.00 0.00 0.00 0.00 -
NAPS 0.337 0.337 0.3271 0.3271 0.3271 0.157 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 - - -
Price 1.50 1.61 1.61 1.62 1.64 0.00 0.00 -
P/RPS 4.43 6.39 9.77 20.90 6.07 0.00 0.00 -
P/EPS 55.66 66.19 113.21 197.55 38.14 0.00 0.00 -
EY 1.80 1.51 0.88 0.51 2.62 0.00 0.00 -
DY 0.00 0.66 0.66 0.00 0.00 0.00 0.00 -
P/NAPS 4.41 4.74 4.88 4.91 4.97 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 24/02/23 23/11/22 24/08/22 24/05/22 18/03/22 - -
Price 1.55 1.51 1.57 1.67 1.68 0.00 0.00 -
P/RPS 4.57 5.99 9.53 21.54 6.22 0.00 0.00 -
P/EPS 57.51 62.08 110.40 203.65 39.07 0.00 0.00 -
EY 1.74 1.61 0.91 0.49 2.56 0.00 0.00 -
DY 0.00 0.71 0.68 0.00 0.00 0.00 0.00 -
P/NAPS 4.56 4.44 4.76 5.06 5.09 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment