[SENFONG] YoY Annualized Quarter Result on 31-Dec-2022 [#2]

Announcement Date
17-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -9.97%
YoY- -13.26%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 CAGR
Revenue 1,014,070 964,932 800,980 12.51%
PBT 66,818 37,216 47,856 18.16%
Tax -15,422 -6,066 -11,944 13.63%
NP 51,396 31,150 35,912 19.63%
-
NP to SH 51,396 31,150 35,912 19.63%
-
Tax Rate 23.08% 16.30% 24.96% -
Total Cost 962,674 933,782 765,068 12.17%
-
Net Worth 192,015 176,446 0 -
Dividend
31/12/23 31/12/22 31/12/21 CAGR
Div 25,948 20,758 - -
Div Payout % 50.49% 66.64% - -
Equity
31/12/23 31/12/22 31/12/21 CAGR
Net Worth 192,015 176,446 0 -
NOSH 518,960 518,960 518,959 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 CAGR
NP Margin 5.07% 3.23% 4.48% -
ROE 26.77% 17.65% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 CAGR
RPS 195.40 185.94 154.34 12.51%
EPS 9.90 6.00 6.92 19.60%
DPS 5.00 4.00 0.00 -
NAPS 0.37 0.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 518,960
31/12/23 31/12/22 31/12/21 CAGR
RPS 140.52 133.71 110.99 12.51%
EPS 7.12 4.32 4.98 19.57%
DPS 3.60 2.88 0.00 -
NAPS 0.2661 0.2445 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 CAGR
Date 29/12/23 30/12/22 - -
Price 0.755 0.70 0.00 -
P/RPS 0.39 0.38 0.00 -
P/EPS 7.62 11.66 0.00 -
EY 13.12 8.57 0.00 -
DY 6.62 5.71 0.00 -
P/NAPS 2.04 2.06 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 CAGR
Date 23/02/24 17/02/23 - -
Price 0.77 0.75 0.00 -
P/RPS 0.39 0.40 0.00 -
P/EPS 7.77 12.50 0.00 -
EY 12.86 8.00 0.00 -
DY 6.49 5.33 0.00 -
P/NAPS 2.08 2.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment