[CEB] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[CEB] CAPE EMS BERHAD
Announcement Date
21-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 39.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CEB's Result
CEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 CAGR
Revenue 642,098 518,254 0 -
PBT 60,434 59,674 0 -
Tax -15,190 -12,350 0 -
NP 45,244 47,324 0 -
-
NP to SH 44,216 47,324 0 -
-
Tax Rate 25.13% 20.70% - -
Total Cost 596,854 470,930 0 -
-
Net Worth 476,159 369,200 0 -
Dividend
30/06/24 30/06/23 30/06/22 CAGR
Div 13,292 10,153 - -
Div Payout % 30.06% 21.45% - -
Equity
30/06/24 30/06/23 30/06/22 CAGR
Net Worth 476,159 369,200 0 -
NOSH 992,000 923,000 39,999 396.90%
Ratio Analysis
30/06/24 30/06/23 30/06/22 CAGR
NP Margin 7.05% 9.13% 0.00% -
ROE 9.29% 12.82% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 CAGR
RPS 64.73 56.15 0.00 -
EPS 4.46 5.52 0.00 -
DPS 1.34 1.10 0.00 -
NAPS 0.48 0.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 923,000
30/06/24 30/06/23 30/06/22 CAGR
RPS 64.71 52.23 0.00 -
EPS 4.46 4.77 0.00 -
DPS 1.34 1.02 0.00 -
NAPS 0.4799 0.3721 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/06/24 30/06/23 - -
Price 0.935 1.30 0.00 -
P/RPS 1.44 2.32 0.00 -
P/EPS 20.98 25.35 0.00 -
EY 4.77 3.94 0.00 -
DY 1.43 0.85 0.00 -
P/NAPS 1.95 3.25 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 CAGR
Date 21/08/24 21/08/23 - -
Price 0.425 1.23 0.00 -
P/RPS 0.66 2.19 0.00 -
P/EPS 9.54 23.99 0.00 -
EY 10.49 4.17 0.00 -
DY 3.15 0.89 0.00 -
P/NAPS 0.89 3.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment