[CEB] YoY Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[CEB] CAPE EMS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CEB's Result
CEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 617,332 526,804 426,333 20.30%
PBT 10,361 60,082 41,253 -49.83%
Tax -5,668 -8,249 -8,444 -18.04%
NP 4,693 51,833 32,809 -62.12%
-
NP to SH 4,209 51,833 32,809 -64.13%
-
Tax Rate 54.71% 13.73% 20.47% -
Total Cost 612,638 474,970 393,524 24.73%
-
Net Worth 453,818 378,429 0 -
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div 8,813 13,537 - -
Div Payout % 209.38% 26.12% - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 453,818 378,429 0 -
NOSH 986,562 923,000 488,234 42.08%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 0.76% 9.84% 7.70% -
ROE 0.93% 13.70% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 62.57 57.08 87.32 -15.33%
EPS 0.43 5.89 6.72 -74.65%
DPS 0.89 1.47 0.00 -
NAPS 0.46 0.41 0.00 -
Adjusted Per Share Value based on latest NOSH - 752,463
30/09/24 30/09/23 30/09/22 CAGR
RPS 62.22 53.09 42.97 20.30%
EPS 0.42 5.22 3.31 -64.32%
DPS 0.89 1.36 0.00 -
NAPS 0.4574 0.3814 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 - -
Price 0.34 1.18 0.00 -
P/RPS 0.54 2.07 0.00 -
P/EPS 79.69 21.01 0.00 -
EY 1.25 4.76 0.00 -
DY 2.63 1.24 0.00 -
P/NAPS 0.74 2.88 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 19/11/24 20/11/23 - -
Price 0.385 1.09 0.00 -
P/RPS 0.62 1.91 0.00 -
P/EPS 90.23 19.41 0.00 -
EY 1.11 5.15 0.00 -
DY 2.32 1.35 0.00 -
P/NAPS 0.84 2.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment