[CEB] YoY Cumulative Quarter Result on 30-Sep-2022 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/23 30/09/22 CAGR
Revenue 395,103 319,750 23.56%
PBT 45,062 30,940 45.64%
Tax -6,187 -6,333 -2.30%
NP 38,875 24,607 57.98%
-
NP to SH 38,875 24,607 57.98%
-
Tax Rate 13.73% 20.47% -
Total Cost 356,228 295,143 20.69%
-
Net Worth 378,429 0 -
Dividend
30/09/23 30/09/22 CAGR
Div 10,153 - -
Div Payout % 26.12% - -
Equity
30/09/23 30/09/22 CAGR
Net Worth 378,429 0 -
NOSH 923,000 488,234 89.04%
Ratio Analysis
30/09/23 30/09/22 CAGR
NP Margin 9.84% 7.70% -
ROE 10.27% 0.00% -
Per Share
30/09/23 30/09/22 CAGR
RPS 42.81 65.49 -34.63%
EPS 4.42 5.04 -12.30%
DPS 1.10 0.00 -
NAPS 0.41 0.00 -
Adjusted Per Share Value based on latest NOSH - 752,463
30/09/23 30/09/22 CAGR
RPS 39.83 32.23 23.58%
EPS 3.92 2.48 58.06%
DPS 1.02 0.00 -
NAPS 0.3815 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 CAGR
Date 29/09/23 - -
Price 1.18 0.00 -
P/RPS 2.76 0.00 -
P/EPS 28.02 0.00 -
EY 3.57 0.00 -
DY 0.93 0.00 -
P/NAPS 2.88 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 CAGR
Date 20/11/23 - -
Price 1.09 0.00 -
P/RPS 2.55 0.00 -
P/EPS 25.88 0.00 -
EY 3.86 0.00 -
DY 1.01 0.00 -
P/NAPS 2.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment