[PERSTIM] YoY Annualized Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 229,560 243,748 313,676 0 -100.00%
PBT 18,048 13,212 17,060 0 -100.00%
Tax -5,052 -3,488 -3,200 0 -100.00%
NP 12,996 9,724 13,860 0 -100.00%
-
NP to SH 12,996 9,724 13,860 0 -100.00%
-
Tax Rate 27.99% 26.40% 18.76% - -
Total Cost 216,564 234,024 299,816 0 -100.00%
-
Net Worth 111,821 97,768 -70,858 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 111,821 97,768 -70,858 0 -100.00%
NOSH 88,048 88,079 119,896 119,886 0.31%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.66% 3.99% 4.42% 0.00% -
ROE 11.62% 9.95% 0.00% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 260.72 276.74 261.62 0.00 -100.00%
EPS 14.76 11.04 11.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.11 -0.591 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 177.82 188.81 242.98 0.00 -100.00%
EPS 10.07 7.53 10.74 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8662 0.7573 -0.5489 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 - - -
Price 1.25 1.23 0.00 0.00 -
P/RPS 0.48 0.44 0.00 0.00 -100.00%
P/EPS 8.47 11.14 0.00 0.00 -100.00%
EY 11.81 8.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.11 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/07/02 30/07/01 22/08/00 - -
Price 1.35 1.50 0.00 0.00 -
P/RPS 0.52 0.54 0.00 0.00 -100.00%
P/EPS 9.15 13.59 0.00 0.00 -100.00%
EY 10.93 7.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.35 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment