[PERSTIM] YoY Annualized Quarter Result on 30-Jun-2000 [#1]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -31.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 317,392 229,560 243,748 313,676 0 -100.00%
PBT 27,716 18,048 13,212 17,060 0 -100.00%
Tax -7,496 -5,052 -3,488 -3,200 0 -100.00%
NP 20,220 12,996 9,724 13,860 0 -100.00%
-
NP to SH 20,220 12,996 9,724 13,860 0 -100.00%
-
Tax Rate 27.05% 27.99% 26.40% 18.76% - -
Total Cost 297,172 216,564 234,024 299,816 0 -100.00%
-
Net Worth 123,404 111,821 97,768 -70,858 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 123,404 111,821 97,768 -70,858 0 -100.00%
NOSH 91,410 88,048 88,079 119,896 119,886 0.28%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.37% 5.66% 3.99% 4.42% 0.00% -
ROE 16.39% 11.62% 9.95% 0.00% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 347.22 260.72 276.74 261.62 0.00 -100.00%
EPS 22.12 14.76 11.04 11.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.27 1.11 -0.591 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 119,896
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 245.86 177.82 188.81 242.98 0.00 -100.00%
EPS 15.66 10.07 7.53 10.74 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9559 0.8662 0.7573 -0.5489 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 - - -
Price 1.59 1.25 1.23 0.00 0.00 -
P/RPS 0.46 0.48 0.44 0.00 0.00 -100.00%
P/EPS 7.19 8.47 11.14 0.00 0.00 -100.00%
EY 13.91 11.81 8.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.98 1.11 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 18/08/03 31/07/02 30/07/01 22/08/00 - -
Price 1.52 1.35 1.50 0.00 0.00 -
P/RPS 0.44 0.52 0.54 0.00 0.00 -100.00%
P/EPS 6.87 9.15 13.59 0.00 0.00 -100.00%
EY 14.55 10.93 7.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.06 1.35 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment