[MINHO] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -4.05%
YoY- -42.34%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 243,557 193,312 210,404 266,685 276,184 293,022 282,750 -2.45%
PBT 22,865 6,845 9,298 14,485 21,858 22,868 24,541 -1.17%
Tax -6,664 -3,196 -2,657 -4,805 -6,182 -6,317 -6,256 1.05%
NP 16,201 3,649 6,641 9,680 15,676 16,550 18,285 -1.99%
-
NP to SH 11,224 2,594 5,488 7,505 13,016 13,038 15,018 -4.73%
-
Tax Rate 29.14% 46.69% 28.58% 33.17% 28.28% 27.62% 25.49% -
Total Cost 227,356 189,662 203,762 257,005 260,508 276,472 264,465 -2.48%
-
Net Worth 395,964 399,531 374,591 377,997 369,099 360,311 349,326 2.10%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - 29 -
Div Payout % - - - - - - 0.20% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 395,964 399,531 374,591 377,997 369,099 360,311 349,326 2.10%
NOSH 356,724 356,724 340,538 340,538 219,702 219,702 219,702 8.40%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 6.65% 1.89% 3.16% 3.63% 5.68% 5.65% 6.47% -
ROE 2.83% 0.65% 1.47% 1.99% 3.53% 3.62% 4.30% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 68.28 54.19 61.79 78.31 125.71 133.37 128.70 -10.02%
EPS 3.15 0.73 1.61 2.20 5.92 5.93 6.84 -12.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 1.11 1.12 1.10 1.11 1.68 1.64 1.59 -5.81%
Adjusted Per Share Value based on latest NOSH - 340,538
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 68.28 54.19 58.98 74.76 77.42 82.14 79.26 -2.45%
EPS 3.15 0.73 1.54 2.10 3.65 3.66 4.21 -4.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 1.11 1.12 1.0501 1.0596 1.0347 1.0101 0.9793 2.10%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.315 0.315 0.295 0.265 0.61 0.51 0.67 -
P/RPS 0.46 0.58 0.48 0.34 0.49 0.38 0.52 -2.02%
P/EPS 10.01 43.31 18.31 12.02 10.30 8.59 9.80 0.35%
EY 9.99 2.31 5.46 8.32 9.71 11.64 10.20 -0.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 0.28 0.28 0.27 0.24 0.36 0.31 0.42 -6.53%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 29/11/18 28/11/17 29/11/16 -
Price 0.335 0.295 0.325 0.26 0.54 0.46 0.56 -
P/RPS 0.49 0.54 0.53 0.33 0.43 0.34 0.44 1.80%
P/EPS 10.65 40.56 20.17 11.80 9.11 7.75 8.19 4.47%
EY 9.39 2.47 4.96 8.48 10.97 12.90 12.21 -4.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 0.30 0.26 0.30 0.23 0.32 0.28 0.35 -2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment