[MINHO] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 43.93%
YoY- -42.34%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 99,011 51,649 258,153 200,014 136,723 75,103 268,959 -48.66%
PBT 3,940 776 7,921 10,864 8,104 5,742 19,402 -65.48%
Tax -1,461 -814 -4,155 -3,604 -2,851 -1,752 -5,224 -57.26%
NP 2,479 -38 3,766 7,260 5,253 3,990 14,178 -68.76%
-
NP to SH 2,442 142 2,568 5,629 3,911 3,111 11,845 -65.13%
-
Tax Rate 37.08% 104.90% 52.46% 33.17% 35.18% 30.51% 26.93% -
Total Cost 96,532 51,687 254,387 192,754 131,470 71,113 254,781 -47.67%
-
Net Worth 374,591 371,186 371,186 377,997 377,997 377,997 374,591 0.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 374,591 371,186 371,186 377,997 377,997 377,997 374,591 0.00%
NOSH 340,538 340,538 340,538 340,538 340,538 340,538 340,538 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 2.50% -0.07% 1.46% 3.63% 3.84% 5.31% 5.27% -
ROE 0.65% 0.04% 0.69% 1.49% 1.03% 0.82% 3.16% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 29.07 15.17 75.81 58.73 40.15 22.05 78.98 -48.67%
EPS 0.72 0.04 0.75 1.65 1.15 0.91 3.48 -65.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.09 1.09 1.11 1.11 1.11 1.10 0.00%
Adjusted Per Share Value based on latest NOSH - 340,538
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 27.92 14.56 72.80 56.40 38.56 21.18 75.85 -48.66%
EPS 0.69 0.04 0.72 1.59 1.10 0.88 3.34 -65.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0563 1.0467 1.0467 1.0659 1.0659 1.0659 1.0563 0.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.25 0.205 0.33 0.265 0.29 0.29 0.275 -
P/RPS 0.86 1.35 0.44 0.45 0.72 1.31 0.35 82.19%
P/EPS 34.86 491.62 43.76 16.03 25.25 31.74 7.91 169.04%
EY 2.87 0.20 2.29 6.24 3.96 3.15 12.65 -62.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.19 0.30 0.24 0.26 0.26 0.25 -5.41%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/06/20 28/02/20 29/11/19 30/08/19 29/05/19 28/02/19 -
Price 0.36 0.24 0.255 0.26 0.25 0.27 0.295 -
P/RPS 1.24 1.58 0.34 0.44 0.62 1.22 0.37 124.11%
P/EPS 50.20 575.56 33.82 15.73 21.77 29.55 8.48 227.59%
EY 1.99 0.17 2.96 6.36 4.59 3.38 11.79 -69.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.22 0.23 0.23 0.23 0.24 0.27 14.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment