[MINHO] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 70.17%
YoY- -32.48%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 300,412 291,464 312,300 318,912 300,904 209,940 248,408 3.21%
PBT 22,968 18,120 25,848 41,784 59,488 4,160 6,760 22.59%
Tax -7,008 -6,364 -6,992 -7,684 -8,928 -3,436 -4,352 8.26%
NP 15,960 11,756 18,856 34,100 50,560 724 2,408 37.03%
-
NP to SH 12,444 9,872 13,348 29,668 43,940 -76 -148 -
-
Tax Rate 30.51% 35.12% 27.05% 18.39% 15.01% 82.60% 64.38% -
Total Cost 284,452 279,708 293,444 284,812 250,344 209,216 246,000 2.44%
-
Net Worth 377,997 362,508 707,440 347,084 332,845 273,600 336,700 1.94%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 377,997 362,508 707,440 347,084 332,845 273,600 336,700 1.94%
NOSH 340,538 219,702 219,702 110,536 109,850 95,000 123,333 18.43%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 5.31% 4.03% 6.04% 10.69% 16.80% 0.34% 0.97% -
ROE 3.29% 2.72% 1.89% 8.55% 13.20% -0.03% -0.04% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 88.22 132.66 142.15 288.51 273.92 220.99 201.41 -12.84%
EPS 3.64 4.48 6.08 26.84 40.00 -0.08 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.65 3.22 3.14 3.03 2.88 2.73 -13.92%
Adjusted Per Share Value based on latest NOSH - 110,536
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 84.71 82.19 88.07 89.93 84.85 59.20 70.05 3.21%
EPS 3.51 2.78 3.76 8.37 12.39 -0.02 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0659 1.0223 1.995 0.9788 0.9386 0.7715 0.9495 1.94%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.29 0.445 0.61 1.15 0.80 1.04 0.525 -
P/RPS 0.33 0.34 0.43 0.40 0.29 0.47 0.26 4.05%
P/EPS 7.94 9.90 10.04 4.28 2.00 -1,300.00 -437.50 -
EY 12.60 10.10 9.96 23.34 50.00 -0.08 -0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.19 0.37 0.26 0.36 0.19 5.36%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 30/05/18 26/05/17 26/05/16 29/05/15 29/05/14 30/05/13 -
Price 0.27 0.425 0.56 1.43 1.00 1.10 0.56 -
P/RPS 0.31 0.32 0.39 0.50 0.37 0.50 0.28 1.71%
P/EPS 7.39 9.46 9.22 5.33 2.50 -1,375.00 -466.67 -
EY 13.53 10.57 10.85 18.77 40.00 -0.07 -0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.17 0.46 0.33 0.38 0.21 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment