[YEELEE] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -36.84%
YoY- -56.15%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 277,736 250,208 225,972 244,748 298,876 0.07%
PBT 5,216 7,814 10,032 9,444 12,872 0.94%
Tax -2,860 -2,500 -3,058 -4,164 -830 -1.27%
NP 2,356 5,314 6,974 5,280 12,042 1.71%
-
NP to SH 2,356 5,314 6,974 5,280 12,042 1.71%
-
Tax Rate 54.83% 31.99% 30.48% 44.09% 6.45% -
Total Cost 275,380 244,894 218,998 239,468 286,834 0.04%
-
Net Worth 139,254 138,389 136,958 131,327 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 139,254 138,389 136,958 131,327 0 -100.00%
NOSH 62,659 62,665 37,575 37,553 37,631 -0.52%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.85% 2.12% 3.09% 2.16% 4.03% -
ROE 1.69% 3.84% 5.09% 4.02% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 443.25 399.28 601.38 651.73 794.22 0.60%
EPS 3.76 8.48 18.56 14.06 32.00 2.25%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2224 2.2084 3.6449 3.4971 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,671
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 144.95 130.59 117.94 127.74 155.99 0.07%
EPS 1.23 2.77 3.64 2.76 6.28 1.71%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7268 0.7223 0.7148 0.6854 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.69 0.82 1.22 1.85 0.00 -
P/RPS 0.16 0.21 0.20 0.28 0.00 -100.00%
P/EPS 18.35 9.67 6.57 13.16 0.00 -100.00%
EY 5.45 10.34 15.21 7.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.33 0.53 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 15/08/02 28/08/01 29/08/00 - -
Price 0.74 0.82 1.47 1.76 0.00 -
P/RPS 0.17 0.21 0.24 0.27 0.00 -100.00%
P/EPS 19.68 9.67 7.92 12.52 0.00 -100.00%
EY 5.08 10.34 12.63 7.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.40 0.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment