[YEELEE] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 305.58%
YoY- -33.78%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 97,397 90,980 92,259 73,147 63,594 56,146 64,169 7.19%
PBT 770 900 1,458 2,085 2,020 2,343 1,549 -10.99%
Tax -239 -287 -730 -1,140 -593 -639 -999 -21.20%
NP 531 613 728 945 1,427 1,704 550 -0.58%
-
NP to SH 531 613 728 945 1,427 1,704 550 -0.58%
-
Tax Rate 31.04% 31.89% 50.07% 54.68% 29.36% 27.27% 64.49% -
Total Cost 96,866 90,367 91,531 72,202 62,167 54,442 63,619 7.25%
-
Net Worth 156,332 146,525 125,093 139,083 138,218 136,804 131,740 2.89%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 156,332 146,525 125,093 139,083 138,218 136,804 131,740 2.89%
NOSH 62,470 62,551 62,546 62,582 62,587 37,533 37,671 8.79%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 0.55% 0.67% 0.79% 1.29% 2.24% 3.03% 0.86% -
ROE 0.34% 0.42% 0.58% 0.68% 1.03% 1.25% 0.42% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 155.91 145.45 147.50 116.88 101.61 149.59 170.34 -1.46%
EPS 0.85 0.98 1.16 1.51 2.28 4.54 1.46 -8.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5025 2.3425 2.00 2.2224 2.2084 3.6449 3.4971 -5.42%
Adjusted Per Share Value based on latest NOSH - 62,582
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 50.83 47.48 48.15 38.18 33.19 29.30 33.49 7.19%
EPS 0.28 0.32 0.38 0.49 0.74 0.89 0.29 -0.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8159 0.7647 0.6529 0.7259 0.7214 0.714 0.6876 2.89%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.51 0.57 0.62 0.69 0.82 1.22 1.85 -
P/RPS 0.33 0.39 0.42 0.59 0.81 0.82 1.09 -18.04%
P/EPS 60.00 58.16 53.27 45.70 35.96 26.87 126.71 -11.70%
EY 1.67 1.72 1.88 2.19 2.78 3.72 0.79 13.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.31 0.31 0.37 0.33 0.53 -14.98%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/06 24/08/05 25/08/04 28/08/03 15/08/02 28/08/01 29/08/00 -
Price 0.49 0.56 0.65 0.74 0.82 1.47 1.76 -
P/RPS 0.31 0.39 0.44 0.63 0.81 0.98 1.03 -18.12%
P/EPS 57.65 57.14 55.85 49.01 35.96 32.38 120.55 -11.56%
EY 1.73 1.75 1.79 2.04 2.78 3.09 0.83 13.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.33 0.33 0.37 0.40 0.50 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment