[YEELEE] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -4.43%
YoY- 209.82%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 92,259 73,147 63,594 56,146 64,169 0 -100.00%
PBT 1,458 2,085 2,020 2,343 1,549 0 -100.00%
Tax -730 -1,140 -593 -639 -999 0 -100.00%
NP 728 945 1,427 1,704 550 0 -100.00%
-
NP to SH 728 945 1,427 1,704 550 0 -100.00%
-
Tax Rate 50.07% 54.68% 29.36% 27.27% 64.49% - -
Total Cost 91,531 72,202 62,167 54,442 63,619 0 -100.00%
-
Net Worth 125,093 139,083 138,218 136,804 131,740 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 125,093 139,083 138,218 136,804 131,740 0 -100.00%
NOSH 62,546 62,582 62,587 37,533 37,671 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.79% 1.29% 2.24% 3.03% 0.86% 0.00% -
ROE 0.58% 0.68% 1.03% 1.25% 0.42% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 147.50 116.88 101.61 149.59 170.34 0.00 -100.00%
EPS 1.16 1.51 2.28 4.54 1.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.2224 2.2084 3.6449 3.4971 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,533
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 48.15 38.18 33.19 29.30 33.49 0.00 -100.00%
EPS 0.38 0.49 0.74 0.89 0.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6529 0.7259 0.7214 0.714 0.6876 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.62 0.69 0.82 1.22 1.85 0.00 -
P/RPS 0.42 0.59 0.81 0.82 1.09 0.00 -100.00%
P/EPS 53.27 45.70 35.96 26.87 126.71 0.00 -100.00%
EY 1.88 2.19 2.78 3.72 0.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.37 0.33 0.53 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 28/08/03 15/08/02 28/08/01 29/08/00 - -
Price 0.65 0.74 0.82 1.47 1.76 0.00 -
P/RPS 0.44 0.63 0.81 0.98 1.03 0.00 -100.00%
P/EPS 55.85 49.01 35.96 32.38 120.55 0.00 -100.00%
EY 1.79 2.04 2.78 3.09 0.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.37 0.40 0.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment