[YEELEE] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -31.54%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 262,884 246,040 227,360 232,816 0 -100.00%
PBT 2,092 7,548 10,692 12,692 0 -100.00%
Tax -1,160 -2,628 -3,560 -4,332 0 -100.00%
NP 932 4,920 7,132 8,360 0 -100.00%
-
NP to SH 932 4,920 7,132 8,360 0 -100.00%
-
Tax Rate 55.45% 34.82% 33.30% 34.13% - -
Total Cost 261,952 241,120 220,228 224,456 0 -100.00%
-
Net Worth 138,930 123,293 135,087 130,876 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 138,930 123,293 135,087 130,876 0 -100.00%
NOSH 62,972 56,422 37,536 37,589 36,719 -0.55%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.35% 2.00% 3.14% 3.59% 0.00% -
ROE 0.67% 3.99% 5.28% 6.39% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 417.46 436.07 605.70 619.36 0.00 -100.00%
EPS 1.48 8.72 19.00 22.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2062 2.1852 3.5988 3.4817 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,589
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 137.20 128.41 118.66 121.51 0.00 -100.00%
EPS 0.49 2.57 3.72 4.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7251 0.6435 0.705 0.6831 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.62 0.87 1.22 2.04 0.00 -
P/RPS 0.15 0.20 0.20 0.33 0.00 -100.00%
P/EPS 41.89 9.98 6.42 9.17 0.00 -100.00%
EY 2.39 10.02 15.57 10.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.40 0.34 0.59 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/05/03 24/05/02 29/05/01 25/05/00 - -
Price 0.65 0.85 1.21 1.94 0.00 -
P/RPS 0.16 0.19 0.20 0.31 0.00 -100.00%
P/EPS 43.92 9.75 6.37 8.72 0.00 -100.00%
EY 2.28 10.26 15.70 11.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.39 0.34 0.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment